Valuation Fox Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-29			5-day change	1st Jan Change
916.00 ^MXN	+11.71%		-.--%	-4.73%

08-07	Trump urges Pirro to revisit decision to drop Reflecting Pool case alleging vandalism	RE
08-07	Seaport Global Securities Downgrades Fox to Neutral From Buy	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	17,302	16,661	15,488	24,158	20,729	25,328	-	-
Change	-	-3.71%	-7.04%	55.98%	-14.19%	22.19%	-	-
Enterprise Value (EV) ¹	19,308	19,599	18,366	25,409	23,130	26,119	25,271	23,925
Change	-	1.5%	-6.29%	38.35%	-8.97%	12.92%	-3.25%	-5.33%
P/E	15.2x	14.6x	11x	11.4x	13.6x	11.2x	11.4x	9.67x
PBR	1.56x	1.74x	1.48x	2.09x	-	2.03x	1.82x	1.67x
PEG	-	1.4x	0.3x	0.2x	-0.6x	0.2x	-5.37x	0.5x
Capitalization / Revenue	1.24x	1.12x	1.11x	1.48x	1.21x	1.45x	1.45x	1.33x
EV / Revenue	1.38x	1.31x	1.31x	1.56x	1.35x	1.49x	1.44x	1.26x
EV / EBITDA	6.53x	6.14x	6.37x	7.01x	5.92x	6.53x	6.57x	5.81x
EV / EBIT	7.5x	7.09x	7.41x	7.87x	6.62x	7.23x	7.26x	6.47x
EV / FCF	12.2x	13.6x	12.3x	8.49x	15.8x	8.59x	10x	8.94x
FCF Yield	8.17%	7.36%	8.14%	11.8%	6.35%	11.6%	10%	11.2%
Dividend per Share ²	0.48	0.5	0.52	0.54	-	0.578	0.617	0.6
Rate of return	1.49%	1.47%	1.51%	0.96%	-	0.9%	0.96%	0.94%
EPS ²	2.11	2.33	3.13	4.91	3.84	5.74	5.618	6.623
Distribution rate	22.7%	21.5%	16.6%	11%	-	10.1%	11%	9.06%
Net sales ¹	13,974	14,913	13,980	16,300	17,126	17,512	17,522	18,998
EBITDA ¹	2,955	3,191	2,883	3,624	3,906	3,999	3,846	4,118
EBIT ¹	2,574	2,764	2,478	3,229	3,496	3,610	3,482	3,699
Net income ¹	1,205	1,239	1,501	2,263	1,685	2,435	2,317	2,558
Net Debt ¹	2,006	2,938	2,878	1,251	2,401	790.6	-57.35	-1,404
Reference price ²	32.16	34.00	34.37	56.04	52.16	64.03	64.03	64.03
Nbr of stocks (in thousands)	556,749	504,638	466,731	449,618	419,901	419,650	-	-
Announcement Date	8/10/22	8/8/23	8/6/24	8/5/25	8/6/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WARNER BROS. DISCOVERY, INC.	-21.83x	2.59x	11.16x	-.--%	67.24B
FOX CORPORATION	17.84x	1.65x	7.38x	0.93%	25.33B
NEXSTAR MEDIA GROUP, INC.	6.03x	2.07x	5.88x	3.84%	5.92B
RTL GROUP S.A.	16.02x	0.9x	5.95x	7.33%	5.73B
VERSANT MEDIA GROUP, INC.	9.54x	1.11x	3.58x	3.15%	5.38B
NIPPON TELEVISION HOLDINGS, INC.	12.84x	0.92x	6.32x	1.58%	4.52B
SUN TV NETWORK LIMITED	11.32x	2.38x	4.6x	3.26%	2.02B
TV ASAHI HOLDINGS CORPORATION	12.32x	0.66x	6.97x	3.5%	1.96B
MBC GROUP	47.82x	1.12x	23.17x	-	1.89B
Average	12.43x	1.49x	8.33x	2.95%	13.33B
Weighted average by Cap.	-5.35x	2.10x	9.34x	1.07%