Company Valuation: Founding Construction Development Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 4,592 5,448 5,006 6,903 5,762 4,136
Change - 18.63% -8.12% 37.89% -16.53% -28.22%
Enterprise Value (EV) 1 9,883 8,471 4,526 5,449 4,202 3,193
Change - -14.28% -46.58% 20.41% -22.89% -24.01%
P/E Ratio 18.9x 5.13x 4.94x 7.78x 13.6x 26.1x
PBR 0.62x 0.65x 0.55x 0.72x 0.59x 0.43x
PEG - 0x -1.08x -0.6x -0.3x -0.4x
Capitalization / Revenue 1.2x 1.44x 1.04x 1.83x 2.58x 3.55x
EV / Revenue 2.58x 2.25x 0.94x 1.45x 1.88x 2.74x
EV / EBITDA 24.8x 9.67x 4.15x 5.13x 7.83x 14.7x
EV / EBIT 31.5x 10.7x 4.38x 5.44x 8.79x 19.5x
EV / FCF 12.7x 6.29x 1.33x 3.19x 16.4x -2.7x
FCF Yield 7.87% 15.9% 75.4% 31.3% 6.09% -37%
Dividend per Share 2 0.6 1 1.2 1.2 1 0.6
Rate of return 3.73% 5.24% 6.84% 4.96% 4.95% 4.14%
EPS 2 0.85 3.72 3.55 3.11 1.48 0.5555
Distribution rate 70.6% 26.9% 33.8% 38.6% 67.6% 108%
Net sales 1 3,835 3,772 4,816 3,764 2,236 1,165
EBITDA 1 398.7 876.3 1,091 1,062 536.4 217.7
EBIT 1 313.4 794.1 1,033 1,002 478.2 163.6
Net income 1 242.8 1,062 1,015 889.5 423 158.5
Net Debt 1 5,290 3,023 -480.5 -1,454 -1,560 -943.2
Reference price 2 16.10 19.10 17.55 24.20 20.20 14.50
Nbr of stocks (in thousands) 285,245 285,245 285,245 285,245 285,245 285,245
Announcement Date 3/17/21 3/17/22 3/14/23 3/14/24 3/11/25 3/16/26
1TWD in Million2TWD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 127M
15.33x4.76x13.05x3.26% 44.24B
9.12x1.53x7.66x3.91% 32.84B
23.47x4.51x18.92x1.08% 32.22B
5.94x0.67x1.35x8.55% 28.15B
15.84x3.21x15.88x2.21% 26.65B
11.81x1.78x15.13x3.2% 21.84B
9.61x2.32x7.98x3.87% 20.99B
15.98x6.81x19.31x1.19% 21.25B
14.73x0.94x6.21x2.53% 20.44B
Average 13.54x 2.95x 11.72x 3.31% 24.88B
Weighted average by Cap. 13.77x 3.06x 11.80x 3.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 5533 Stock
  4. Valuation Founding Construction Development Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!