Valuation Foseco India Limited

Stocks

Delayed Bombay S.E. 05:37:46 2026-09-23 EDT			5-day change	1st Jan Change
6,539.00 ^INR	-0.43%		-4.66%	+34.23%

08-28	An undisclosed buyer acquired 15% stake in Foseco India Limited from Morgan Advanced Materials plc for INR 6.5 billion.	CI
08-28	Morgan Advanced sells its 15% stake in Foseco India for GBP53 million	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,375	9,086	12,289	24,407	25,699	36,835
Change	-	8.5%	35.24%	98.62%	5.29%	43.33%
Enterprise Value (EV) ¹	7,012	7,595	10,401	22,124	23,142	35,784
Change	-	8.31%	36.96%	112.71%	4.6%	54.63%
P/E	54.3x	27.8x	26.7x	33.4x	35.2x	44.2x
PBR	4.59x	4.35x	5.14x	8.52x	7.48x	3.55x
PEG	-	0x	0.7x	0.6x	579.91x	-13x
Capitalization / Revenue	3.31x	2.69x	3.02x	5.11x	4.9x	5.72x
EV / Revenue	2.77x	2.25x	2.56x	4.63x	4.41x	5.56x
EV / EBITDA	29.7x	17.1x	16x	31.5x	25.7x	28.8x
EV / EBIT	39.6x	19.7x	18.6x	35.4x	28.6x	31.9x
EV / FCF	24.4x	99.4x	23.6x	46.2x	98.9x	-24.9x
FCF Yield	4.1%	1.01%	4.24%	2.16%	1.01%	-4.02%
Dividend per Share ²	15	25	25	25	25	25
Rate of return	1.14%	1.76%	1.3%	0.65%	0.62%	0.51%
EPS ²	24.17	51.16	71.98	114.3	114.3	110.5
Distribution rate	62.1%	48.9%	34.7%	21.9%	21.9%	22.6%
Net sales ¹	2,528	3,380	4,067	4,774	5,248	6,434
EBITDA ¹	236.3	443.4	649.4	701.3	901.7	1,244
EBIT ¹	177.2	384.6	560.4	625.5	808.5	1,122
Net income ¹	154.4	326.7	459.7	729.8	730.3	722.9
Net Debt ¹	-1,363	-1,492	-1,887	-2,283	-2,558	-1,050
Reference price ²	1,311.35	1,422.75	1,924.15	3,821.75	4,024.00	4,887.00
Nbr of stocks (in thousands)	6,386	6,386	6,386	6,386	6,386	7,537
Announcement Date	5/28/21	4/7/22	4/28/23	5/18/24	4/28/25	5/19/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FOSECO INDIA LIMITED	-	-	-	-	518M
AIR LIQUIDE	27.03x	4.19x	13.49x	2.16%	122B
NAN YA PLASTICS CORPORATION	16.4x	5.47x	27.21x	4.05%	57.95B
SABIC	63.72x	1.31x	8.61x	6.06%	38.26B
WANHUA CHEMICAL GROUP CO., LTD.	11.47x	1.19x	6.46x	2.94%	33.01B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.6x	3.12x	7.32x	4.52%	25.19B
LYONDELLBASELL INDUSTRIES N.V.	8.15x	0.83x	5.07x	4.66%	19.14B
RONGSHENG PETROCHEMICAL CO., LTD.	15.91x	0.77x	5.74x	1.94%	18.76B
SOLAR INDUSTRIES INDIA LIMITED	70.39x	12.75x	46.32x	0.07%	18.83B
HENGLI PETROCHEMICAL CO.,LTD.	9.69x	1x	7.66x	4.4%	17.38B
Average	25.82x	3.40x	14.21x	3.42%	35.09B
Weighted average by Cap.	26.41x	3.66x	14.72x	3.26%