|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.16 USD | -2.07% |
|
+11.64% | -38.60% |
| 07-10 | Forward Air Says Jerome Lorrain Resigns as Executive Chairman | MT |
| 07-10 | Forward Air Corporation Announces Board Changes, Effective July 10, 2026 | CI |
Company Valuation: Forward Air Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,264 | 2,789 | 1,613 | 933.8 | 781.2 | 489.6 | - | - |
| Change | - | -14.56% | -42.15% | -42.12% | -16.34% | -37.33% | - | - |
| Enterprise Value (EV) 1 | 3,264 | 2,789 | 3,366 | 2,553 | 2,401 | 2,276 | 2,159 | 489.6 |
| Change | - | -14.56% | 20.68% | -24.16% | -5.95% | -5.22% | -5.14% | -77.32% |
| P/E | 31.5x | 14.7x | 9.82x | -1.09x | -7.12x | -7.35x | -21.5x | - |
| PBR | - | - | 2.14x | 3.97x | 6.91x | 5.87x | 9.83x | - |
| PEG | - | 0.2x | -0.9x | 0x | 0.1x | 0.2x | 0.3x | - |
| Capitalization / Revenue | 1.96x | 1.41x | 1.18x | 0.38x | 0.31x | 0.19x | 0.19x | - |
| EV / Revenue | 1.96x | 1.41x | 2.46x | 1.03x | 0.96x | 0.9x | 0.85x | - |
| EV / EBITDA | 16.4x | 8.9x | 16.6x | 8.3x | 7.82x | 7.56x | 7.05x | 1.31x |
| EV / EBIT | 19.6x | 10.4x | 23.1x | 15.8x | 15.3x | 16.3x | 15.1x | - |
| EV / FCF | 38.1x | 12.8x | 19.5x | -23.6x | 137x | 25.6x | 19.3x | - |
| FCF Yield | 2.63% | 7.83% | 5.12% | -4.24% | 0.73% | 3.91% | 5.19% | - |
| Dividend per Share 2 | 0.84 | 0.96 | 0.96 | - | - | - | - | - |
| Rate of return | 0.69% | 0.92% | 1.53% | - | - | - | - | - |
| EPS 2 | 3.85 | 7.14 | 6.4 | -29.66 | -3.51 | -2.105 | -0.72 | - |
| Distribution rate | 21.8% | 13.4% | 15% | - | - | - | - | - |
| Net sales 1 | 1,662 | 1,973 | 1,371 | 2,474 | 2,495 | 2,525 | 2,549 | - |
| EBITDA 1 | 198.9 | 313.4 | 203.1 | 307.7 | 307.1 | 300.9 | 306.2 | 375 |
| EBIT 1 | 166.7 | 267.7 | 145.7 | 161.4 | 157.4 | 139.4 | 143.4 | - |
| Net income 1 | 105.9 | 193.2 | 167.4 | -817 | -141.7 | -68.8 | -35.35 | - |
| Net Debt 1 | - | - | 1,752 | 1,619 | 1,620 | 1,786 | 1,669 | - |
| Reference price 2 | 121.09 | 104.89 | 62.87 | 32.25 | 25.00 | 15.48 | 15.48 | 15.48 |
| Nbr of stocks (in thousands) | 26,958 | 26,590 | 25,662 | 28,954 | 31,248 | 31,625 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/28/24 | 2/26/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.35x | 0.9x | 7.56x | -.--% | 490M | |
| 16.14x | 1.29x | 9.38x | 5.75% | 96.99B | |
| 15.57x | 0.92x | 8.21x | 1.67% | 74.67B | |
| 16.53x | 1.01x | 7.45x | 3.51% | 70.94B | |
| 25.57x | 1.87x | 17.78x | 0.93% | 23.04B | |
| 21.07x | 0.76x | 8.61x | -.--% | 11.97B | |
| 25.94x | 2.47x | 9.22x | -.--% | 8.78B | |
| 28.72x | 0.56x | 8.24x | -.--% | 6.05B | |
| 15.45x | 0.71x | 7.99x | 3.4% | 5.79B | |
| 9.16x | 0.31x | 5.87x | 7.72% | 5.72B | |
| Average | 16.68x | 1.08x | 9.03x | 2.3% | 30.44B | |
| Weighted average by Cap. | 17.35x | 1.15x | 9.13x | 3.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FWRD Stock
- Valuation Forward Air Corporation
Select your edition
All financial news and data tailored to specific country editions
