Valuation Forval Telecom,Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 23:50:53 2026-06-11 EDT			5-day change	1st Jan Change
519.00 ^JPY	-0.57%		-2.63%	-8.63%

23-05-12	Forval Telecom,Inc. Reports Earnings Results for the Full Year Ended March 31, 2023	CI
21-03-22	Forval Telecom, Inc. cancelled the acquisition of telecommunications business from Akubi Communications Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	6,176	5,926	5,530	6,920	7,708	8,696
Change	-	-4.05%	-6.68%	25.14%	11.38%	12.83%
Enterprise Value (EV)	8,471	6,791	6,218	7,201	6,815	8,696
Change	-	-19.84%	-8.44%	15.81%	-5.37%	27.61%
P/E Ratio	13.5x	6.83x	14.6x	9.22x	10.5x	9.64x
PBR	3.55x	2.55x	2.27x	2.38x	2.32x	2.41x
PEG	-	0.1x	-0.3x	0.1x	-4.52x	0.3x
Capitalization / Revenue	0.28x	0.27x	0.22x	0.3x	0.3x	0.4x
EV / Revenue	0x	0x	0x	0x	0x	0.35x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	17	17	17	18	20	23
Rate of return	4.59%	4.79%	5.15%	4.36%	4.35%	4.06%
EPS ²	27.32	52	22.6	44.78	43.74	58.82
Distribution rate	62.2%	32.7%	75.2%	40.2%	45.7%	39.1%
Net sales ¹	21,729	21,801	24,748	23,115	25,684	23,973
EBITDA	-	-	-	-	-	-
EBIT	846	1,068	573	1,023	1,142	1,238
Net income ¹	456	868	378	750	732	985
Net Debt	2,295	865	688	281	-893	-
Reference price ²	370.00	355.00	330.00	413.00	460.00	519.00
Nbr of stocks (in thousands)	16,693	16,693	16,758	16,756	16,756	16,756
Announcement Date	5/14/21	5/13/22	5/12/23	5/13/24	5/13/25	5/15/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORVAL TELECOM,INC.	9.45x	-	-	4.43%	54.29M
CHINA MOBILE LIMITED	11.64x	1.36x	4.23x	6.89%	230B
VERIZON COMMUNICATIONS, INC.	10.02x	2.5x	6.69x	5.87%	201B
DEUTSCHE TELEKOM AG	14.12x	2.19x	5.76x	3.99%	158B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.38x	2.09x	5.26x	2.31%	83.43B
CHINA TELECOM CORPORATION LIMITED	12.55x	0.84x	3.12x	6.33%	78.1B
NTT, INC.	11.67x	1.69x	6.93x	3.6%	75.23B
SAUDI TELECOM COMPANY	15.87x	2.76x	8.65x	4.98%	58.95B
ORANGE	17.55x	1.95x	6.07x	4.41%	54.91B
SINGAPORE TELECOMMUNICATIONS LIMITED	16.26x	5.24x	19.01x	4.42%	54.6B
Average	13.25x	2.29x	7.30x	4.72%	99.36B
Weighted average by Cap.	12.76x	2.10x	6.35x	5.16%