Valuation Fortress Real Estate Investments Limited

Stocks

End-of-day quote Johannesburg S.E. 2026-10-15			5-day change	1st Jan Change
24.48 ^ZAR	+0.45%		-0.93%	+2.43%

09-17	Fortress Real Estate Investments Limited and Inospace 5 Proprietary Limited entered into a sale of letting enterprise agreement to acquire Erf 28634 in the Drakenstein Municipality, Paarl from Mpact Paarl Property Ltd for approximately ZAR 190 million.	CI
09-17	Fortress Declares Final Cash Dividend on B Shares for the Year Ended 30 June 2026, Payable on October 19, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,021	20,067	16,700	24,182	29,664	29,972	-	-
Change	-	25.25%	-16.78%	44.8%	22.67%	1.04%	-	-
Enterprise Value (EV)	34,445	38,894	35,658	24,182	29,664	29,972	29,972	29,972
Change	-	12.92%	-8.32%	-32.18%	22.67%	1.04%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	-	-	0.66x	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	4.65x	5.3x	3.81x	5.02x	5.85x	5.58x	5.28x	4.94x
EV / Revenue	0x	0x	0x	0x	0x	5.58x	5.28x	4.94x
EV / EBITDA	-	0x	0x	0x	0x	7.12x	6.68x	6.31x
EV / EBIT	0x	0x	0x	0x	0x	7.12x	6.68x	6.31x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	1.516	1.624	1.788	1.923	2.033	2.214
Rate of return	-	-	9.18%	8.09%	7.34%	7.85%	8.3%	9.04%
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,446	3,788	4,384	4,816	5,072	5,374	5,678	6,068
EBITDA ¹	-	2,982	3,595	3,733	3,762	4,211	4,485	4,747
EBIT ¹	2,641	2,960	3,595	3,733	3,762	4,211	4,485	4,747
Net income	-	-	-	-	-	-	-	-
Net Debt	18,423	18,827	18,957	-	-	-	-	-
Reference price ²	3.55	5.06	16.52	20.08	24.35	24.48	24.48	24.48
Nbr of stocks (in thousands)	2,170,410	2,170,410	1,010,924	1,204,292	1,218,250	1,224,336	-	-
Announcement Date	9/4/22	8/31/23	8/29/24	9/4/25	9/3/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORTRESS REAL ESTATE INVESTMENTS LIMITED	-	-	-	7.85%	1.81B
VINGROUP	58.93x	-	-	-	63.19B
SUN HUNG KAI PROPERTIES LIMITED	12.4x	4.35x	11.16x	3.88%	39.25B
CHINA RESOURCES LAND LIMITED	8.2x	1.47x	8.16x	4.31%	27.32B
EMAAR PROPERTIES	5.61x	0.73x	1.51x	8.77%	27.43B
MITSUBISHI ESTATE CO., LTD.	17.64x	3.92x	15.78x	1.39%	27.17B
MITSUI FUDOSAN CO., LTD.	13.58x	3.06x	14.64x	2.57%	25.01B
CK ASSET HOLDINGS LIMITED	9.74x	1.9x	7.83x	4.31%	19.58B
ALPHA DHABI HOLDING	7.63x	0.84x	3.08x	2.93%	19.51B
VINHOMES	7.9x	2.84x	6.61x	-.--%	18.7B
Average	15.74x	2.39x	8.60x	4%	26.9B
Weighted average by Cap.	22.06x	2.55x	8.99x	3.74%