Valuation Fortive Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo 12:38:45 2026-07-29 EDT			5-day change	1st Jan Change
153.84 ^BRL	+0.25%		-.--%	+19.72%

09-15	Fortive Corporation Presents at Morgan Stanley's 14th Annual Laguna Conference, Sep-15-2026 01:05 PM
09-10	Fortive Corporation Announces Appointment of Susan L. Main as Director and Audit Committee Member, Effective September 9, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,356	22,732	25,876	26,021	17,535	16,991	-	-
Change	-	-16.9%	13.83%	0.56%	-32.61%	-3.1%	-	-
Enterprise Value (EV) ¹	30,496	25,274	27,633	28,915	20,366	19,664	19,138	18,500
Change	-	-17.12%	9.33%	4.64%	-29.57%	-3.44%	-2.68%	-3.33%
P/E	46.8x	30.6x	30.3x	31.8x	34.7x	27.9x	25.2x	23.1x
PBR	2.88x	2.34x	2.54x	2.6x	2.68x	2.72x	2.57x	2.43x
PEG	-	1.1x	1.9x	-11.04x	-1.1x	1x	2.4x	2.59x
Capitalization / Revenue	5.21x	3.9x	4.27x	4.18x	4.22x	3.89x	3.74x	3.61x
EV / Revenue	5.8x	4.34x	4.56x	4.64x	4.9x	4.5x	4.22x	3.93x
EV / EBITDA	23.7x	16.7x	16.5x	16.4x	16.5x	15x	13.8x	12.7x
EV / EBIT	37.5x	25.6x	24.4x	24x	28.3x	23.3x	20.6x	18.8x
EV / FCF	33.5x	20.9x	22.2x	20.6x	20.8x	19.6x	18.8x	16.8x
FCF Yield	2.99%	4.78%	4.51%	4.86%	4.8%	5.1%	5.31%	5.96%
Dividend per Share ²	0.28	0.28	0.29	0.32	0.28	0.226	0.2688	0.2825
Rate of return	0.37%	0.44%	0.39%	0.43%	0.51%	0.4%	0.48%	0.5%
EPS ²	1.63	2.1	2.43	2.36	1.59	2.02	2.234	2.434
Distribution rate	17.2%	13.3%	11.9%	13.6%	17.6%	11.2%	12%	11.6%
Net sales ¹	5,255	5,826	6,065	6,232	4,159	4,368	4,539	4,710
EBITDA ¹	1,287	1,515	1,671	1,767	1,233	1,312	1,388	1,459
EBIT ¹	812.8	987.4	1,134	1,207	720.2	843.3	930.3	986.5
Net income ¹	573.9	755.2	865.8	832.9	532.7	617.3	676.7	737.9
Net Debt ¹	3,140	2,542	1,757	2,894	2,830	2,673	2,147	1,508
Reference price ²	76.29	64.25	73.63	75.00	55.21	56.26	56.26	56.26
Nbr of stocks (in thousands)	358,578	353,808	351,434	346,949	317,612	302,017	-	-
Announcement Date	2/3/22	2/1/23	1/31/24	2/7/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PARKER-HANNIFIN CORPORATION	30.85x	5.4x	19.6x	0.84%	122B
FANUC CORPORATION	26.49x	4.86x	17.01x	2.27%	34.7B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.52x	1.75x	12.63x	2.29%	29.85B
INGERSOLL RAND INC.	29.14x	3.9x	14.74x	0.12%	28.65B
SMC CORPORATION	19x	3.23x	10.33x	1.6%	26.5B
DOVER CORPORATION	20.6x	2.99x	12.9x	1.14%	25.12B
XYLEM INC.	23.54x	2.87x	12.38x	1.6%	25.18B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	102.23x	35.98x	78.83x	0.42%	24.88B
ALFA LAVAL AB	26.45x	3.31x	16.18x	1.72%	23.68B
Average	33.20x	7.14x	21.62x	1.33%	37.8B
Weighted average by Cap.	32.05x	6.46x	20.66x	1.22%