|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64.09 USD | +1.86% |
|
+5.64% | +16.08% |
| 07-21 | Fortive Unit Partners With PowerX on AI Energy Analytics | MT |
| 07-01 | Baird Adjusts Price Target on Fortive to $70 From $65, Maintains Outperform Rating | MT |
Company Valuation: Fortive Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,356 | 22,732 | 25,876 | 26,021 | 17,535 | 19,381 | - | - |
| Change | - | -16.9% | 13.83% | 0.56% | -32.61% | 10.52% | - | - |
| Enterprise Value (EV) 1 | 30,496 | 25,274 | 27,633 | 28,915 | 20,366 | 21,969 | 21,465 | 20,831 |
| Change | - | -17.12% | 9.33% | 4.64% | -29.57% | 7.87% | -2.3% | -2.95% |
| P/E | 46.8x | 30.6x | 30.3x | 31.8x | 34.7x | 32.2x | 28.9x | 26.1x |
| PBR | 2.88x | 2.34x | 2.54x | 2.6x | 2.68x | 3.12x | 2.95x | 2.79x |
| PEG | - | 1.1x | 1.9x | -11.04x | -1.1x | 1.3x | 2.5x | 2.4x |
| Capitalization / Revenue | 5.21x | 3.9x | 4.27x | 4.18x | 4.22x | 4.47x | 4.3x | 4.14x |
| EV / Revenue | 5.8x | 4.34x | 4.56x | 4.64x | 4.9x | 5.06x | 4.76x | 4.45x |
| EV / EBITDA | 23.7x | 16.7x | 16.5x | 16.4x | 16.5x | 16.7x | 15.5x | 14.3x |
| EV / EBIT | 37.5x | 25.6x | 24.4x | 24x | 28.3x | 22.4x | 20.1x | 17.2x |
| EV / FCF | 33.5x | 20.9x | 22.2x | 20.6x | 20.8x | 22.9x | 21.3x | 19.1x |
| FCF Yield | 2.99% | 4.78% | 4.51% | 4.86% | 4.8% | 4.36% | 4.69% | 5.23% |
| Dividend per Share 2 | 0.28 | 0.28 | 0.29 | 0.32 | 0.28 | 0.3094 | 0.3268 | 0.3319 |
| Rate of return | 0.37% | 0.44% | 0.39% | 0.43% | 0.51% | 0.48% | 0.51% | 0.52% |
| EPS 2 | 1.63 | 2.1 | 2.43 | 2.36 | 1.59 | 1.99 | 2.216 | 2.456 |
| Distribution rate | 17.2% | 13.3% | 11.9% | 13.6% | 17.6% | 15.5% | 14.8% | 13.5% |
| Net sales 1 | 5,255 | 5,826 | 6,065 | 6,232 | 4,159 | 4,339 | 4,506 | 4,686 |
| EBITDA 1 | 1,287 | 1,515 | 1,671 | 1,767 | 1,233 | 1,318 | 1,384 | 1,458 |
| EBIT 1 | 812.8 | 987.4 | 1,134 | 1,207 | 720.2 | 981.3 | 1,068 | 1,210 |
| Net income 1 | 573.9 | 755.2 | 865.8 | 832.9 | 532.7 | 614.1 | 679.1 | 743.2 |
| Net Debt 1 | 3,140 | 2,542 | 1,757 | 2,894 | 2,830 | 2,588 | 2,084 | 1,450 |
| Reference price 2 | 76.29 | 64.25 | 73.63 | 75.00 | 55.21 | 64.09 | 64.09 | 64.09 |
| Nbr of stocks (in thousands) | 358,578 | 353,808 | 351,434 | 346,949 | 317,612 | 302,399 | - | - |
| Announcement Date | 2/3/22 | 2/1/23 | 1/31/24 | 2/7/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.21x | 5.06x | 16.67x | 0.48% | 19.38B | |
| 36.4x | 6.24x | 23.16x | 0.74% | 125B | |
| 29.79x | 5.47x | 18.91x | 2.03% | 36.33B | |
| 36.12x | 4.6x | 16.97x | 0.1% | 33.85B | |
| 20.99x | 1.73x | 12.73x | 2.32% | 29.84B | |
| 27.02x | 3.28x | 14.18x | 1.38% | 29.18B | |
| 22.45x | 3.26x | 14.03x | 1.05% | 27.35B | |
| 22.51x | 3.47x | 11.64x | 1.62% | 25.04B | |
| 98.51x | 34.06x | 79.85x | 0.39% | 23.16B | |
| 26.01x | 3.27x | 15.99x | 1.74% | 23.75B | |
| Average | 35.20x | 7.04x | 22.41x | 1.18% | 37.28B | |
| Weighted average by Cap. | 34.78x | 6.50x | 21.93x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FTV Stock
- Valuation Fortive Corporation
Select your edition
All financial news and data tailored to specific country editions
