Company Valuation: Fortive Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 27,356 22,732 25,876 26,021 17,535 18,499 - -
Change - -16.9% 13.83% 0.56% -32.61% 5.5% - -
Enterprise Value (EV) 1 30,496 25,274 27,633 28,915 20,366 21,111 20,513 19,681
Change - -17.12% 9.33% 4.64% -29.57% 3.66% -2.84% -4.05%
P/E 46.8x 30.6x 30.3x 31.8x 34.7x 30.5x 27.4x 24.9x
PBR 2.88x 2.34x 2.54x 2.6x 2.68x 2.97x 2.78x 2.57x
PEG - 1.1x 1.9x -11.04x -1.1x 1.2x 2.4x 2.51x
Capitalization / Revenue 5.21x 3.9x 4.27x 4.18x 4.22x 4.26x 4.11x 3.95x
EV / Revenue 5.8x 4.34x 4.56x 4.64x 4.9x 4.87x 4.56x 4.2x
EV / EBITDA 23.7x 16.7x 16.5x 16.4x 16.5x 16x 14.8x 13.5x
EV / EBIT 37.5x 25.6x 24.4x 24x 28.3x 24.9x 22x 19.8x
EV / FCF 33.5x 20.9x 22.2x 20.6x 20.8x 21.9x 20.5x 18.1x
FCF Yield 2.99% 4.78% 4.51% 4.86% 4.8% 4.57% 4.89% 5.54%
Dividend per Share 2 0.28 0.28 0.29 0.32 - 0.3077 0.3269 0.332
Rate of return 0.37% 0.44% 0.39% 0.43% - 0.51% 0.54% 0.55%
EPS 2 1.63 2.1 2.43 2.36 1.59 1.99 2.214 2.434
Distribution rate 17.2% 13.3% 11.9% 13.6% - 15.5% 14.8% 13.6%
Net sales 1 5,255 5,826 6,065 6,232 4,159 4,338 4,500 4,681
EBITDA 1 1,287 1,515 1,671 1,767 1,233 1,318 1,382 1,457
EBIT 1 812.8 987.4 1,134 1,207 720.2 848.2 933.1 995.5
Net income 1 573.9 755.2 865.8 832.9 532.7 620.5 683.1 749
Net Debt 1 3,140 2,542 1,757 2,894 2,830 2,612 2,014 1,182
Reference price 2 76.29 64.25 73.63 75.00 55.21 60.68 60.68 60.68
Nbr of stocks (in thousands) 358,578 353,808 351,434 346,949 317,612 304,861 - -
Announcement Date 2/3/22 2/1/23 1/31/24 2/7/25 2/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
30.86x4.92x16.19x0.5% 18.73B
34.48x5.93x22.04x0.78% 118B
42.95x7.39x27.64x1.42% 43.04B
32.57x4.2x15.49x0.11% 30.73B
24.55x3.59x15.47x0.95% 29.98B
20.36x1.68x12.4x2.38% 28.87B
27.3x4.48x16.01x1.46% 27.16B
24.59x2.95x12.85x1.53% 26.63B
25.49x3.28x15.65x1.79% 23.97B
Average 29.24x 4.27x 17.08x 1.21% 38.6B
Weighted average by Cap. 31.20x 4.82x 18.86x 1.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FTV Stock
  4. Valuation Fortive Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!