|
Market Closed -
Toronto S.E.
13:31:53 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 19.90 CAD | +1.27% |
|
+1.27% | +12.11% |
| 08-04 | Fortis Price Target Raised to C$89 at RBC | MT |
| 08-03 | RBC Capital Adjusts Fortis Price Target to CA$89 From CA$80, Maintains Sector Perform Rating | MT |
Company Valuation: Fortis Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,861 | 26,023 | 26,627 | 29,823 | 35,794 | 41,306 | - | - |
| Change | - | -9.83% | 2.32% | 12% | 20.02% | 15.4% | - | - |
| Enterprise Value (EV) 1 | 54,645 | 54,815 | 55,991 | 62,915 | 69,708 | 78,119 | 80,495 | 81,943 |
| Change | - | 0.31% | 2.15% | 12.37% | 10.8% | 12.07% | 3.04% | 1.8% |
| P/E | 23.4x | 19.5x | 17.6x | 18.4x | 21x | 22.3x | 21x | 19.7x |
| PBR | 1.5x | 1.24x | 1.24x | 1.25x | 1.52x | 1.7x | 1.64x | 1.58x |
| PEG | - | 2.99x | 1.5x | 4.07x | 4.25x | 3.24x | 3.26x | 2.94x |
| Capitalization / Revenue | 3.05x | 2.36x | 2.31x | 2.59x | 2.94x | 3.14x | 2.94x | 2.79x |
| EV / Revenue | 5.78x | 4.96x | 4.86x | 5.47x | 5.73x | 5.94x | 5.74x | 5.53x |
| EV / EBITDA | 13.8x | 12.4x | 11.5x | 12.1x | 12.6x | 12.7x | 12.2x | 11.3x |
| EV / EBIT | 22.1x | 20x | 18.2x | 19.1x | 20x | 20.6x | 19.4x | 17.9x |
| EV / FCF | -114x | -69.3x | -89.7x | -47.1x | -32.1x | 291x | -307x | 219x |
| FCF Yield | -0.88% | -1.44% | -1.11% | -2.12% | -3.12% | 0.34% | -0.33% | 0.46% |
| Dividend per Share 2 | 2.05 | 2.17 | 2.29 | 2.39 | 2.49 | 2.592 | 2.703 | 2.824 |
| Rate of return | 3.36% | 4.01% | 4.2% | 4% | 3.49% | 3.19% | 3.33% | 3.48% |
| EPS 2 | 2.61 | 2.78 | 3.1 | 3.24 | 3.4 | 3.634 | 3.868 | 4.128 |
| Distribution rate | 78.5% | 78.1% | 73.9% | 73.8% | 73.2% | 71.3% | 69.9% | 68.4% |
| Net sales 1 | 9,448 | 11,043 | 11,517 | 11,508 | 12,170 | 13,158 | 14,032 | 14,815 |
| EBITDA 1 | 3,974 | 4,408 | 4,857 | 5,219 | 5,549 | 6,139 | 6,610 | 7,249 |
| EBIT 1 | 2,469 | 2,740 | 3,084 | 3,292 | 3,492 | 3,793 | 4,159 | 4,581 |
| Net income 1 | 1,231 | 1,330 | 1,506 | 1,606 | 1,714 | 1,869 | 1,974 | 2,195 |
| Net Debt 1 | 25,784 | 28,792 | 29,364 | 33,092 | 33,914 | 36,813 | 39,189 | 40,637 |
| Reference price 2 | 61.03 | 54.18 | 54.51 | 59.73 | 71.36 | 81.13 | 81.13 | 81.13 |
| Nbr of stocks (in thousands) | 472,893 | 480,308 | 488,477 | 499,301 | 501,595 | 509,133 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/9/24 | 2/14/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.79x | 4.43x | 32.35x | 0.25% | 217B | |
| 20.11x | 9.06x | 15.97x | 3.02% | 172B | |
| 20.71x | 4.33x | 11.92x | 3.34% | 159B | |
| 20.03x | 11.22x | 14.69x | 3.5% | 108B | |
| 21.12x | 5.95x | 13.06x | 3.27% | 107B | |
| 12.62x | 1.86x | 6.59x | 5.61% | 102B | |
| 18.5x | 5.64x | 11.35x | 3.48% | 97.45B | |
| 20.42x | 3.07x | 12.74x | 0.67% | 89.8B | |
| 20.15x | 5.19x | 12.65x | 2.95% | 70.6B | |
| Average | 20.05x | 5.64x | 14.59x | 2.9% | 124.83B | |
| Weighted average by Cap. | 20.78x | 5.73x | 16.44x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FTS Stock
- FTS.PR.I Stock
- Valuation Fortis Inc.
Select your edition
All financial news and data tailored to specific country editions
