Valuation Fortis Inc. Toronto S.E.

Stocks

Delayed Toronto S.E. Other stock markets 15:33:29 2026-08-04 EDT			5-day change	1st Jan Change
20.50 ^CAD	-0.05%		-0.24%	+7.78%

08:15am	Fortis Price Target Raised to C$89 at RBC	MT
08-03	RBC Capital Adjusts Fortis Price Target to CA$89 From CA$80, Maintains Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28,861	26,023	26,627	29,823	35,794	40,629	-	-
Change	-	-9.83%	2.32%	12%	20.02%	13.51%	-	-
Enterprise Value (EV) ¹	54,645	54,815	55,991	62,915	69,708	77,806	80,062	81,702
Change	-	0.31%	2.15%	12.37%	10.8%	11.62%	2.9%	2.05%
P/E	23.4x	19.5x	17.6x	18.4x	21x	22x	20.7x	19.4x
PBR	1.5x	1.24x	1.24x	1.25x	1.52x	1.78x	1.61x	1.56x
PEG	-	2.99x	1.5x	4.07x	4.25x	3.33x	3.15x	2.91x
Capitalization / Revenue	3.05x	2.36x	2.31x	2.59x	2.94x	2.99x	2.92x	2.78x
EV / Revenue	5.78x	4.96x	4.86x	5.47x	5.73x	5.74x	5.76x	5.6x
EV / EBITDA	13.8x	12.4x	11.5x	12.1x	12.6x	12.7x	12.2x	11.4x
EV / EBIT	22.1x	20x	18.2x	19.1x	20x	20.4x	19.2x	17.9x
EV / FCF	-114x	-69.3x	-89.7x	-47.1x	-32.1x	-110x	-328x	221x
FCF Yield	-0.88%	-1.44%	-1.11%	-2.12%	-3.12%	-0.91%	-0.3%	0.45%
Dividend per Share ²	2.05	2.17	2.29	2.39	2.49	2.593	2.708	2.832
Rate of return	3.36%	4.01%	4.2%	4%	3.49%	3.25%	3.39%	3.55%
EPS ²	2.61	2.78	3.1	3.24	3.4	3.625	3.863	4.121
Distribution rate	78.5%	78.1%	73.9%	73.8%	73.2%	71.5%	70.1%	68.7%
Net sales ¹	9,448	11,043	11,517	11,508	12,170	13,567	13,907	14,591
EBITDA ¹	3,974	4,408	4,857	5,219	5,549	6,149	6,589	7,184
EBIT ¹	2,469	2,740	3,084	3,292	3,492	3,815	4,179	4,554
Net income ¹	1,231	1,330	1,506	1,606	1,714	1,859	1,980	2,177
Net Debt ¹	25,784	28,792	29,364	33,092	33,914	37,178	39,433	41,073
Reference price ²	61.03	54.18	54.51	59.73	71.36	79.80	79.80	79.80
Nbr of stocks (in thousands)	472,893	480,308	488,477	499,301	501,595	509,133	-	-
Announcement Date	2/11/22	2/10/23	2/9/24	2/14/25	2/12/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GE VERNOVA INC.	32.64x	5.55x	40.27x	0.2%	268B
NEXTERA ENERGY	21.5x	9.12x	15.55x	2.85%	181B
IBERDROLA, S.A.	20.31x	4.2x	11.56x	3.52%	154B
ENEL S.P.A.	13.63x	1.94x	6.94x	5.18%	114B
SOUTHERN COMPANY	20.83x	5.97x	13.25x	3.26%	107B
DUKE ENERGY CORPORATION	18.39x	5.62x	11.29x	3.53%	96.89B
CONSTELLATION ENERGY CORPORATION	21.31x	3.37x	13.43x	0.62%	97.74B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.01x	5.22x	12.34x	2.99%	69.86B
DOMINION ENERGY, INC.	19.11x	6.47x	13.43x	3.88%	60.47B
Average	20.86x	5.27x	15.34x	2.89%	127.68B
Weighted average by Cap.	22.60x	5.46x	18.86x	2.52%