|
Market Closed -
Toronto S.E.
16:00:00 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 75.30 CAD | -0.63% |
|
-0.08% | +5.52% |
| 08-04 | Fortis Price Target Raised to C$89 at RBC | MT |
| 08-03 | RBC Capital Adjusts Fortis Price Target to CA$89 From CA$80, Maintains Sector Perform Rating | MT |
Company Valuation: Fortis Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,861 | 26,023 | 26,627 | 29,823 | 35,794 | 38,338 | - | - |
| Change | - | -9.83% | 2.32% | 12% | 20.02% | 7.11% | - | - |
| Enterprise Value (EV) 1 | 54,645 | 54,815 | 55,991 | 62,915 | 69,708 | 75,177 | 77,521 | 79,095 |
| Change | - | 0.31% | 2.15% | 12.37% | 10.8% | 7.85% | 3.12% | 2.03% |
| P/E | 23.4x | 19.5x | 17.6x | 18.4x | 21x | 20.8x | 19.5x | 18.2x |
| PBR | 1.5x | 1.24x | 1.24x | 1.25x | 1.52x | 1.58x | 1.52x | 1.47x |
| PEG | - | 2.99x | 1.5x | 4.07x | 4.25x | 3.14x | 2.91x | 2.71x |
| Capitalization / Revenue | 3.05x | 2.36x | 2.31x | 2.59x | 2.94x | 2.89x | 2.73x | 2.59x |
| EV / Revenue | 5.78x | 4.96x | 4.86x | 5.47x | 5.73x | 5.67x | 5.52x | 5.34x |
| EV / EBITDA | 13.8x | 12.4x | 11.5x | 12.1x | 12.6x | 12.2x | 11.7x | 10.9x |
| EV / EBIT | 22.1x | 20x | 18.2x | 19.1x | 20x | 19.5x | 18.7x | 17.4x |
| EV / FCF | -114x | -69.3x | -89.7x | -47.1x | -32.1x | 281x | -296x | 211x |
| FCF Yield | -0.88% | -1.44% | -1.11% | -2.12% | -3.12% | 0.36% | -0.34% | 0.47% |
| Dividend per Share 2 | 2.05 | 2.17 | 2.29 | 2.39 | 2.49 | 2.592 | 2.703 | 2.824 |
| Rate of return | 3.36% | 4.01% | 4.2% | 4% | 3.49% | 3.44% | 3.59% | 3.75% |
| EPS 2 | 2.61 | 2.78 | 3.1 | 3.24 | 3.4 | 3.625 | 3.868 | 4.128 |
| Distribution rate | 78.5% | 78.1% | 73.9% | 73.8% | 73.2% | 71.5% | 69.9% | 68.4% |
| Net sales 1 | 9,448 | 11,043 | 11,517 | 11,508 | 12,170 | 13,257 | 14,033 | 14,813 |
| EBITDA 1 | 3,974 | 4,408 | 4,857 | 5,219 | 5,549 | 6,139 | 6,610 | 7,249 |
| EBIT 1 | 2,469 | 2,740 | 3,084 | 3,292 | 3,492 | 3,853 | 4,143 | 4,554 |
| Net income 1 | 1,231 | 1,330 | 1,506 | 1,606 | 1,714 | 1,860 | 1,979 | 2,183 |
| Net Debt 1 | 25,784 | 28,792 | 29,364 | 33,092 | 33,914 | 36,839 | 39,184 | 40,757 |
| Reference price 2 | 61.03 | 54.18 | 54.51 | 59.73 | 71.36 | 75.30 | 75.30 | 75.30 |
| Nbr of stocks (in thousands) | 472,893 | 480,308 | 488,477 | 499,301 | 501,595 | 509,133 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/9/24 | 2/14/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.9x | 5.69x | 12.28x | 3.42% | 27.54B | |
| 30.53x | 5.15x | 37.45x | 0.21% | 250B | |
| 19.99x | 8.85x | 15.18x | 3.08% | 168B | |
| 19.99x | 4.13x | 11.34x | 3.57% | 151B | |
| 12.19x | 1.82x | 6.43x | 5.82% | 101B | |
| 19.13x | 5.7x | 12.5x | 3.55% | 98.38B | |
| 17.42x | 5.48x | 11x | 3.71% | 91.64B | |
| 20.05x | 3.14x | 12.75x | 0.67% | 90.25B | |
| 18.65x | 5.03x | 12.17x | 3.21% | 65.33B | |
| 17.74x | 6.1x | 12.84x | 4.2% | 55.92B | |
| Average | 19.66x | 5.11x | 14.40x | 3.14% | 109.92B | |
| Weighted average by Cap. | 21.22x | 5.23x | 17.77x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FTS Stock
- Valuation Fortis Inc.
Select your edition
All financial news and data tailored to specific country editions
