|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 79.80 CAD | -0.93% |
|
-3.84% | +11.83% |
Company Valuation: Fortis Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,861 | 26,023 | 26,627 | 29,823 | 35,794 | 40,629 | - | - |
| Change | - | -9.83% | 2.32% | 12% | 20.02% | 13.51% | - | - |
| Enterprise Value (EV) 1 | 54,645 | 54,815 | 55,991 | 62,915 | 69,708 | 77,265 | 80,126 | 81,702 |
| Change | - | 0.31% | 2.15% | 12.37% | 10.8% | 10.84% | 3.7% | 1.97% |
| P/E | 23.4x | 19.5x | 17.6x | 18.4x | 21x | 22x | 20.7x | 19.4x |
| PBR | 1.5x | 1.24x | 1.24x | 1.25x | 1.52x | 1.78x | 1.61x | 1.56x |
| PEG | - | 2.99x | 1.5x | 4.07x | 4.25x | 3.27x | 3.29x | 2.84x |
| Capitalization / Revenue | 3.05x | 2.36x | 2.31x | 2.59x | 2.94x | 2.98x | 2.92x | 2.78x |
| EV / Revenue | 5.78x | 4.96x | 4.86x | 5.47x | 5.73x | 5.67x | 5.76x | 5.6x |
| EV / EBITDA | 13.8x | 12.4x | 11.5x | 12.1x | 12.6x | 12.2x | 12.2x | 11.4x |
| EV / EBIT | 22.1x | 20x | 18.2x | 19.1x | 20x | 20.3x | 19.2x | 17.9x |
| EV / FCF | -114x | -69.3x | -89.7x | -47.1x | -32.1x | -109x | -328x | 221x |
| FCF Yield | -0.88% | -1.44% | -1.11% | -2.12% | -3.12% | -0.91% | -0.3% | 0.45% |
| Dividend per Share 2 | 2.05 | 2.17 | 2.29 | 2.39 | 2.49 | 2.597 | 2.708 | 2.832 |
| Rate of return | 3.36% | 4.01% | 4.2% | 4% | 3.49% | 3.25% | 3.39% | 3.55% |
| EPS 2 | 2.61 | 2.78 | 3.1 | 3.24 | 3.4 | 3.629 | 3.857 | 4.121 |
| Distribution rate | 78.5% | 78.1% | 73.9% | 73.8% | 73.2% | 71.6% | 70.2% | 68.7% |
| Net sales 1 | 9,448 | 11,043 | 11,517 | 11,508 | 12,170 | 13,637 | 13,904 | 14,591 |
| EBITDA 1 | 3,974 | 4,408 | 4,857 | 5,219 | 5,549 | 6,325 | 6,553 | 7,184 |
| EBIT 1 | 2,469 | 2,740 | 3,084 | 3,292 | 3,492 | 3,815 | 4,179 | 4,554 |
| Net income 1 | 1,231 | 1,330 | 1,506 | 1,606 | 1,714 | 1,860 | 2,002 | 2,177 |
| Net Debt 1 | 25,784 | 28,792 | 29,364 | 33,092 | 33,914 | 36,636 | 39,497 | 41,073 |
| Reference price 2 | 61.03 | 54.18 | 54.51 | 59.73 | 71.36 | 79.80 | 79.80 | 79.80 |
| Nbr of stocks (in thousands) | 472,893 | 480,308 | 488,477 | 499,301 | 501,595 | 509,133 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/9/24 | 2/14/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.99x | 5.67x | 12.22x | 3.26% | 28.96B | ||
| 32.19x | 5.45x | 39.63x | 0.2% | 264B | ||
| 21.59x | 9.15x | 15.6x | 2.84% | 181B | ||
| 20.31x | 4.2x | 11.56x | 3.52% | 154B | ||
| 13.47x | 1.93x | 6.89x | 5.24% | 113B | ||
| 21.19x | 6.03x | 13.31x | 3.2% | 109B | ||
| 18.56x | 5.64x | 11.34x | 3.49% | 97.78B | ||
| 21.04x | 3.26x | 12.98x | 0.65% | 93.83B | ||
| 19.93x | 5.21x | 12.31x | 3% | 69.6B | ||
| 19.23x | 6.49x | 13.33x | 3.86% | 60.84B | ||
| Average | 20.95x | 5.30x | 14.92x | 2.93% | 117.2B | |
| Weighted average by Cap. | 22.48x | 5.46x | 18.46x | 2.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FTS Stock
- Valuation Fortis Inc.
Select your edition
All financial news and data tailored to specific country editions
















