|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.910 USD | +0.68% |
|
-13.47% | +9.98% |
| 06-29 | Forrester Research, Inc.(NasdaqGS:FORR) dropped from Russell 2000 Index | CI |
| 06-29 | Forrester Research, Inc.(NasdaqGS:FORR) dropped from Russell 2000 Value-Defensive Index | CI |
Company Valuation: Forrester Research, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,126 | 681.3 | 515.8 | 297.7 | 154.3 | 171.8 | - |
| Change | - | -39.49% | -24.29% | -42.29% | -48.16% | 11.34% | - |
| Enterprise Value (EV) 1 | 1,067 | 608 | 426.3 | 228 | 61.65 | 27.41 | 12.3 |
| Change | - | -43% | -29.88% | -46.52% | -72.96% | -55.53% | -55.14% |
| P/E | 45.9x | 31.4x | 168x | -52.2x | -1.29x | -11.6x | 50.6x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -2.9x | -2x | 0x | -0x | 0.1x | -0x |
| Capitalization / Revenue | 2.28x | 1.27x | 1.07x | 0.69x | 0.39x | 0.48x | 0.48x |
| EV / Revenue | 2.16x | 1.13x | 0.89x | 0.53x | 0.16x | 0.08x | 0.03x |
| EV / EBITDA | 16.9x | 9.44x | 5.86x | 4.95x | 1.7x | 1.26x | 0.4x |
| EV / EBIT | 27.6x | 14.5x | 8.15x | 5.92x | 2.04x | 1.26x | 0.49x |
| EV / FCF | 11.1x | 18x | 26.4x | -31.4x | 3.41x | 0.71x | 0.52x |
| FCF Yield | 9.03% | 5.55% | 3.79% | -3.18% | 29.4% | 142% | 193% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 1.28 | 1.14 | 0.16 | -0.3 | -6.28 | -0.765 | 0.175 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 494.3 | 537.8 | 480.8 | 432.5 | 396.9 | 356.5 | 358 |
| EBITDA 1 | 63.16 | 64.42 | 72.69 | 46.06 | 36.28 | 21.73 | 30.42 |
| EBIT 1 | 38.64 | 41.99 | 52.28 | 38.5 | 30.26 | 21.74 | 25.3 |
| Net income 1 | 24.84 | 21.81 | 3.05 | -5.747 | -119.4 | -14.65 | 3.378 |
| Net Debt 1 | -59.28 | -73.32 | -89.49 | -69.67 | -92.66 | -144.4 | -159.5 |
| Reference price 2 | 58.730 | 35.760 | 26.810 | 15.670 | 8.120 | 8.850 | 8.850 |
| Nbr of stocks (in thousands) | 19,171 | 19,052 | 19,239 | 18,996 | 19,003 | 19,412 | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/11/25 | 2/12/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -11.57x | 0.08x | 1.26x | - | 172M | |
| 61.26x | - | - | - | 469M | |
| 16.15x | 1.09x | 5.22x | 2.62% | 367M | |
| Average | 21.95x | 0.58x | 3.24x | 2.62% | 335.98M | |
| Weighted average by Cap. | 32.44x | 0.76x | 3.96x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FORR Stock
- Valuation Forrester Research, Inc.
Select your edition
All financial news and data tailored to specific country editions
