Company Valuation: Forrestania Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028 2029
Market Cap 1 24.84 569.2 746.8 - -
Change - 2,191.15% 31.2% - -
Enterprise Value (EV) 1 24.84 561.4 642.3 18.77 -454.8
Change - 2,159.9% 14.4% -97.08% -2,523.43%
P/E -12.7x -10.1x 8.61x 1.44x 1.4x
PBR - - - - -
PEG - -0x -0x 0x 0.6x
Capitalization / Revenue - 927x 2.19x 0.49x 0.56x
EV / Revenue - 915x 1.88x 0.01x -0.34x
EV / EBITDA - -21.7x 5.12x 0.03x -0.6x
EV / EBIT - -21.6x 5.99x 0.03x -0.67x
EV / FCF - -10.2x -3.01x 0.03x -0.96x
FCF Yield - -9.76% -33.2% 3,322% -104%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.00631 -0.042 0.036 0.216 0.221
Distribution rate - - - - -
Net sales 1 - 0.6137 341.7 1,516 1,333
EBITDA 1 - -25.86 125.5 734.2 760.9
EBIT 1 - -25.93 107.2 658.7 674.9
Net income 1 -1.42 -31.28 75.2 456.9 468.2
Net Debt 1 - -7.763 -104.5 -728 -1,202
Reference price 2 0.0800 0.4250 0.3100 0.3100 0.3100
Nbr of stocks (in thousands) 310,522 1,339,208 2,408,929 - -
Announcement Date 9/30/25 9/14/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.61x1.88x5.12x - 517M
11.6x4.3x6.73x0.91% 120B
9.78x1.76x5.77x3.47% 115B
14.44x5.61x7.85x0.9% 91.44B
11.54x2.91x4.47x2.24% 65.81B
27.59x16.53x19.32x0.59% 60.39B
15x5.04x7.11x1.8% 48.37B
11.38x3.76x5.51x4.02% 48.08B
29.02x17.24x18.62x0.75% 45.43B
7.77x2.76x4.06x5.54% 32.01B
Average 14.67x 6.18x 8.46x 2.25% 62.73B
Weighted average by Cap. 14.52x 5.93x 8.35x 2.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FRS Stock
  4. Valuation Forrestania Resources Limited