Valuation Forrestania Resources Limited

Stocks

Market Closed - Australian S.E. 02:10:31 2026-08-21 EDT			5-day change	1st Jan Change
0.4000 ^AUD	0.00%		+3.90%	+33.33%

08-21	Gold Above $4,600 on Weaker Dollar, Debt Fears -- Commodities Roundup	DJ
08-19	Forrestania Resources Now Holds 56.92% Voting Power in Zenith Minerals	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2025	2026	2027	2028
Market Cap ¹	24.84	635.7	-	-
Change	-	2,459.18%	-	-
Enterprise Value (EV) ¹	24.84	635.1	499.4	-240
Change	-	2,456.77%	-21.37%	-148.04%
P/E	-12.7x	2,000x	444x	103x
PBR	-	-	-	-
PEG	-	-19x	1x	0x
Capitalization / Revenue	-	37.8x	2.32x	0.49x
EV / Revenue	-	37.8x	1.82x	-0.19x
EV / EBITDA	-	37.8x	2.57x	-0.27x
EV / EBIT	-	37.8x	2.96x	-0.31x
EV / FCF	-	-16.5x	-2.87x	-0.32x
FCF Yield	-	-6.06%	-34.9%	-308%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.00631	0.0002	0.0009	0.0039
Distribution rate	-	-	-	-
Net sales ¹	-	16.8	274.4	1,296
EBITDA ¹	-	16.8	194.1	900.3
EBIT ¹	-	16.8	168.7	775.7
Net income ¹	-1.42	11.2	117.5	542.2
Net Debt ¹	-	-0.6	-136.3	-875.7
Reference price ²	0.0800	0.4000	0.4000	0.4000
Nbr of stocks (in thousands)	310,522	1,589,367	-	-
Announcement Date	9/30/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORRESTANIA RESOURCES LIMITED	2000x	37.81x	37.81x	-	456M
NEWMONT CORPORATION	13.37x	4.96x	7.79x	0.8%	138B
AGNICO EAGLE MINES LIMITED	17.23x	6.78x	9.47x	0.75%	109B
BARRICK MINING CORPORATION	13.74x	3.49x	5.07x	1.77%	78.37B
WHEATON PRECIOUS METALS CORP.	32.13x	19.33x	22.61x	0.5%	71.6B
ANGLOGOLD ASHANTI PLC	15.56x	4.99x	6.87x	3.35%	61.88B
KINROSS GOLD CORPORATION	11.35x	3.91x	5.88x	0.45%	38.8B
NORTHERN STAR RESOURCES LIMITED	18.89x	3.96x	8.27x	2.07%	24.46B
ROYAL GOLD, INC.	22.09x	11.49x	14.13x	0.74%	21.95B
COEUR MINING, INC.	14.79x	4.21x	8.1x	-	21.56B
Average	215.92x	10.09x	12.60x	1.3%	56.67B
Weighted average by Cap.	18.86x	7.06x	9.68x	1.21%