|
Market Closed -
Budapest S.E.
11:20:00 2026-11-04 EST
|
5-day change | 1st Jan Change | ||
| 1,550.00 HUF | -10.92% |
|
-10.92% | -9.36% |
| 09-30 | Forrás nyRt. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 04-29 | Forrás nyRt. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Forrás nyRt.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,300 | 7,000 | 7,100 | 9,000 | 9,900 | 8,550 |
| Change | - | -4.11% | 1.43% | 26.76% | 10% | -13.64% |
| Enterprise Value (EV) 1 | 5,100 | 19,070 | 22,154 | 28,183 | 31,840 | 30,596 |
| Change | - | 273.9% | 16.17% | 27.21% | 12.97% | -3.91% |
| P/E | 10x | 6.14x | 1.19x | 1.74x | 0.92x | 2.39x |
| PBR | 0.3x | 0.27x | 0.22x | 0.24x | 0.21x | 0.17x |
| PEG | - | 0.1x | 0x | -0.1x | 0x | -0x |
| Capitalization / Revenue | 3.42x | 2.05x | 0.7x | 0.43x | 0.48x | 0.5x |
| EV / Revenue | 2.39x | 5.59x | 2.17x | 1.35x | 1.55x | 1.79x |
| EV / EBITDA | 15x | 17.9x | 4.3x | 12.6x | 12.5x | 70.7x |
| EV / EBIT | -22.6x | 30.7x | 5.11x | 41.2x | 69.4x | -19.1x |
| EV / FCF | -4.42x | -1.26x | -11.2x | 7.68x | -22.3x | -4.28x |
| FCF Yield | -22.6% | -79.5% | -8.89% | 13% | -4.49% | -23.4% |
| Dividend per Share 2 | 10 | - | - | - | - | - |
| Rate of return | 0.68% | - | - | - | - | - |
| EPS 2 | 145.5 | 228 | 1,195 | 1,037 | 2,163 | 715.5 |
| Distribution rate | 6.87% | - | - | - | - | - |
| Net sales 1 | 2,137 | 3,411 | 10,192 | 20,852 | 20,503 | 17,111 |
| EBITDA 1 | 340.7 | 1,064 | 5,156 | 2,244 | 2,542 | 433 |
| EBIT 1 | -226 | 622 | 4,336 | 684.8 | 458.6 | -1,602 |
| Net income 1 | 727.3 | 1,140 | 6,174 | 5,380 | 11,003 | 3,773 |
| Net Debt 1 | -2,200 | 12,070 | 15,054 | 19,183 | 21,940 | 22,046 |
| Reference price 2 | 1,460.00 | 1,400.00 | 1,420.00 | 1,800.00 | 1,980.00 | 1,710.00 |
| Nbr of stocks (in thousands) | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Announcement Date | 4/30/21 | 4/29/22 | 4/7/23 | 4/29/25 | 4/29/25 | 4/29/26 |
1HUF in Million2HUF
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 23.71M | |
| 23.21x | 6.33x | 13.67x | 1.88% | 189B | |
| 14.28x | 3.4x | - | 2.51% | 149B | |
| 16.2x | 7.35x | - | 1.53% | 102B | |
| 20.55x | 7.3x | 13.02x | 4.15% | 97.99B | |
| 21.73x | 11x | 14.73x | 0.78% | 90.39B | |
| 21.71x | 13.74x | 22.71x | 3.76% | 85.33B | |
| 15.4x | 11.54x | 8.99x | 1.82% | 72.47B | |
| 12.77x | 4.85x | - | 2.04% | 46.69B | |
| Average | 18.23x | 8.19x | 14.62x | 2.31% | 92B | |
| Weighted average by Cap. | 18.86x | 7.68x | 14.54x | 2.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FORRAS/T Stock
- Valuation Forrás nyRt.
Select your edition
All financial news and data tailored to specific country editions
