Company Valuation: Føroya Banki

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,442 1,341 1,302 1,575 1,551 2,738
Change - -6.99% -2.95% 20.99% -1.52% 76.54%
Enterprise Value (EV) 1 -3,890 335.8 793.9 1,704 1,404 2,877
Change - 108.63% 136.41% 114.65% -17.63% 104.99%
P/E 8.73x 4.94x 7.92x 5.12x 5x 9.5x
PBR 0.64x 0.66x 0.72x 0.85x 0.75x 1.36x
PEG - 0.1x -0.2x 0.1x 5.35x -1.34x
Capitalization / Revenue 3.78x 2.81x 2.92x 2.51x 2.44x 4.44x
EV / Revenue -10.2x 0.7x 1.78x 2.72x 2.2x 4.67x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 5 40.2 26.04 8.33 36.46 21.04
Rate of return 3.29% 28.6% 19.1% 5.06% 22.5% 7.36%
EPS 2 17.41 28.45 17.17 32.12 32.42 30.11
Distribution rate 28.7% 141% 152% 25.9% 112% 69.9%
Net sales 1 381.6 477.2 445.4 627.1 636.9 616.7
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 166.2 272.3 164.4 307.5 310.4 288.3
Net Debt 1 -5,332 -1,005 -507.8 129.2 -147.3 139.3
Reference price 2 152.00 140.50 136.00 164.50 162.00 286.00
Nbr of stocks (in thousands) 9,487 9,546 9,571 9,574 9,574 9,574
Announcement Date 2/25/21 2/25/22 2/24/23 2/27/24 2/26/25 2/26/26
1DKK in Million2DKK
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 402M
6.11x - - 5.13% 334B
17.74x - - 0.95% 106B
14.66x - - 4.63% 75.52B
7.91x - - 6.42% 62.02B
5.04x - - 5.97% 57.05B
18.84x - - 2.85% 51.81B
12.86x - - 5.42% 43.04B
9.27x - - 4.67% 41.24B
10.57x - - 3.8% 34.07B
Average 11.45x 4.43% 80.5B
Weighted average by Cap. 10.04x 4.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FOBANK Stock
  4. Valuation Føroya Banki