Company Valuation: Forge Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: August 2024 2026 2027
Capitalization 1 41.35 51.21 -
Change - - -
Enterprise Value (EV) 41.35 51.21 51.21
Change - - 0%
P/E ratio -12.5x - -
PBR - - -
PEG - - -
Capitalization / Revenue - 1.25x 0.9x
EV / Revenue - 1.25x 0.9x
EV / EBITDA - 2.55x 1.78x
EV / EBIT - - -
EV / FCF - 3.18x 2.07x
FCF Yield - 31.4% 48.2%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.04 - -
Distribution rate - - -
Net sales 1 - 40.9 57.2
EBITDA 1 - 20.1 28.7
EBIT - - -
Net income -3.122 - -
Net Debt - - -
Reference price 2 0.5000 0.5200 0.5200
Nbr of stocks (in thousands) 82,700 98,474 -
Announcement Date 12/24/24 - -
1CAD in Million2CAD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 37.65M
14.15x3.52x6.25x3.95% 189B
11.39x2.79x6.02x5.09% 155B
19.55x4.94x9.01x2.64% 89.04B
15.95x0.46x6.46x2.63% 82.19B
33.87x7.63x18.52x-.--% 71.68B
25.41x2.67x7.09x2.63% 47.44B
31.25x7.94x13.37x2.12% 36.09B
13.94x2.07x6.38x5.03% 30.56B
18.85x6.32x11.61x3.8% 26.92B
Average 20.49x 4.26x 9.41x 3.1% 72.81B
Weighted average by Cap. 18.11x 3.80x 8.38x 3.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FRG Stock
  4. Valuation Forge Resources Corp.
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW