Valuation Ford Motor Company Sao Paulo

Stocks

Delayed Sao Paulo Other stock markets 16:05:00 2026-07-15 EDT			5-day change	1st Jan Change
71.79 ^BRL	+2.25%		+2.26%	-1.48%

07-15	Ford Motor Chairman Says US Must Prepare for Competition With Chinese Automakers	MT
07-15	Ford Motor Chairman Says the US has to Prepare for Competition With Chinese Automakers	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,002	46,758	48,796	39,345	52,277	56,503	-	-
Change	-	-43.67%	4.36%	-19.37%	32.87%	8.08%	-	-
Enterprise Value (EV) ¹	66,920	34,504	28,569	31,629	45,763	50,004	49,397	49,193
Change	-	-48.44%	-17.2%	10.71%	44.68%	9.27%	-1.21%	-0.41%
P/E	4.67x	-23.7x	11.3x	6.78x	-6.37x	21.6x	7.97x	6.65x
PBR	1.73x	1.08x	1.14x	0.86x	1.45x	1.44x	1.28x	1.18x
PEG	-	0x	-0x	0.2x	0x	-0x	0x	0.3x
Capitalization / Revenue	0.66x	0.31x	0.29x	0.23x	0.3x	0.32x	0.32x	0.3x
EV / Revenue	0.53x	0.23x	0.17x	0.18x	0.26x	0.29x	0.28x	0.26x
EV / EBITDA	5.13x	2.29x	1.81x	2.07x	3.81x	3.71x	3.28x	2.98x
EV / EBIT	9.05x	3.56x	2.74x	3.1x	6.75x	5.35x	4.85x	4.3x
EV / FCF	7x	3.8x	4.2x	4.69x	-133x	10.3x	7.64x	6.35x
FCF Yield	14.3%	26.3%	23.8%	21.3%	-0.75%	9.74%	13.1%	15.7%
Dividend per Share ²	0.1	0.5	0.6	0.6	0.6	0.6029	0.6116	0.6136
Rate of return	0.48%	4.3%	4.92%	6.06%	4.57%	4.25%	4.31%	4.33%
EPS ²	4.45	-0.49	1.08	1.46	-2.06	0.6573	1.78	2.132
Distribution rate	2.25%	-102%	55.6%	41.1%	-29.1%	91.7%	34.4%	28.8%
Net sales ¹	126,150	148,980	165,901	172,706	173,996	175,116	177,289	186,255
EBITDA ¹	13,049	15,053	15,752	15,246	12,025	13,474	15,040	16,498
EBIT ¹	7,397	9,692	10,416	10,208	6,780	9,339	10,187	11,428
Net income ¹	17,937	-1,981	4,347	5,879	-8,182	3,438	7,204	8,665
Net Debt ¹	-16,082	-12,254	-20,227	-7,716	-6,514	-6,499	-7,106	-7,310
Reference price ²	20.77	11.63	12.19	9.90	13.12	14.18	14.18	14.18
Nbr of stocks (in thousands)	3,996,242	4,020,494	4,002,954	3,974,289	3,984,499	3,984,693	-	-
Announcement Date	2/3/22	2/2/23	2/6/24	2/5/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOYOTA MOTOR CORPORATION	9.64x	1.24x	11.45x	3.54%	210B
GENERAL MOTORS COMPANY	6.42x	0.33x	2.65x	0.96%	70.01B
HYUNDAI MOTOR COMPANY	9.82x	1.27x	13.85x	2.58%	66.99B
MERCEDES-BENZ GROUP AG	8.03x	0.11x	1.01x	7.11%	48.93B
PORSCHE AG	25.38x	1.34x	7.54x	2.32%	46.31B
VOLKSWAGEN AG	3.9x	0x	0.03x	7.61%	43.3B
BMW AG	7.92x	-0.07x	-0.61x	4.94%	40.92B
HONDA MOTOR CO., LTD.	13.56x	0.6x	7.17x	4.63%	36.3B
MAHINDRA & MAHINDRA LIMITED	21.75x	1.89x	13.72x	1.15%	35.81B
Average	11.82x	0.75x	6.31x	3.87%	66.51B
Weighted average by Cap.	10.80x	0.87x	7.76x	3.64%