|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 14.68 USD | -1.21% |
|
14.62 | -0.37% |
| 07-31 | Argus Adjusts Price Target on Ford Motor to $17 From $16, Maintains Buy Rating | MT |
| 07-31 | Spain courts Chinese firms but looks to EU for ground rules | RE |
Company Valuation: Ford Motor Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,002 | 46,758 | 48,796 | 39,345 | 52,277 | 58,538 | - | - |
| Change | - | -43.67% | 4.36% | -19.37% | 32.87% | 11.98% | - | - |
| Enterprise Value (EV) 1 | 66,920 | 34,504 | 28,569 | 31,629 | 45,763 | 57,459 | 52,717 | 52,868 |
| Change | - | -48.44% | -17.2% | 10.71% | 44.68% | 25.56% | -8.25% | 0.29% |
| P/E | 4.67x | -23.7x | 11.3x | 6.78x | -6.37x | 18.4x | 8.03x | 6.82x |
| PBR | 1.73x | 1.08x | 1.14x | 0.86x | 1.45x | 1.64x | 1.35x | 1.24x |
| PEG | - | 0x | -0x | 0.2x | 0x | -0x | 0x | 0.4x |
| Capitalization / Revenue | 0.66x | 0.31x | 0.29x | 0.23x | 0.3x | 0.33x | 0.33x | 0.32x |
| EV / Revenue | 0.53x | 0.23x | 0.17x | 0.18x | 0.26x | 0.33x | 0.29x | 0.29x |
| EV / EBITDA | 5.13x | 2.29x | 1.81x | 2.07x | 3.81x | 4.21x | 3.66x | 3.32x |
| EV / EBIT | 9.05x | 3.56x | 2.74x | 3.1x | 6.75x | 5.8x | 5.04x | 4.54x |
| EV / FCF | 7x | 3.8x | 4.2x | 4.69x | -133x | 9.65x | 7.41x | 6.62x |
| FCF Yield | 14.3% | 26.3% | 23.8% | 21.3% | -0.75% | 10.4% | 13.5% | 15.1% |
| Dividend per Share 2 | 0.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6024 | 0.6116 | 0.6238 |
| Rate of return | 0.48% | 4.3% | 4.92% | 6.06% | 4.57% | 4.1% | 4.17% | 4.25% |
| EPS 2 | 4.45 | -0.49 | 1.08 | 1.46 | -2.06 | 0.7982 | 1.828 | 2.153 |
| Distribution rate | 2.25% | -102% | 55.6% | 41.1% | -29.1% | 75.5% | 33.5% | 29% |
| Net sales 1 | 126,150 | 148,980 | 165,901 | 172,706 | 173,996 | 175,426 | 178,827 | 184,074 |
| EBITDA 1 | 13,049 | 15,053 | 15,752 | 15,246 | 12,025 | 13,660 | 14,395 | 15,926 |
| EBIT 1 | 7,397 | 9,692 | 10,416 | 10,208 | 6,780 | 9,898 | 10,459 | 11,653 |
| Net income 1 | 17,937 | -1,981 | 4,347 | 5,879 | -8,182 | 3,342 | 7,486 | 9,128 |
| Net Debt 1 | -16,082 | -12,254 | -20,227 | -7,716 | -6,514 | -1,079 | -5,821 | -5,669 |
| Reference price 2 | 20.77 | 11.63 | 12.19 | 9.90 | 13.12 | 14.68 | 14.68 | 14.68 |
| Nbr of stocks (in thousands) | 3,996,242 | 4,020,494 | 4,002,954 | 3,974,289 | 3,984,499 | 3,987,596 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/6/24 | 2/5/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.39x | 0.33x | 4.21x | 4.1% | 58.54B | |
| 10.23x | 1.29x | 11.78x | 3.34% | 228B | |
| 9.43x | 0.39x | 3.13x | 0.81% | 77.97B | |
| 9.24x | 1.28x | 14.2x | 2.91% | 63B | |
| 8.62x | 0.11x | 1.13x | 6.79% | 49.72B | |
| 23.13x | 1.29x | 7.26x | 2.46% | 44.48B | |
| 4.11x | -0x | -0.01x | 7.22% | 43.46B | |
| 8.88x | -0.07x | -0.57x | 4.39% | 40.85B | |
| 14.18x | 0.62x | 6.74x | 4.36% | 39.71B | |
| 24.82x | 2.08x | 15.66x | 1.08% | 39.79B | |
| Average | 13.10x | 0.73x | 6.35x | 3.75% | 68.54B | |
| Weighted average by Cap. | 12.07x | 0.86x | 7.75x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- F Stock
- Valuation Ford Motor Company
Select your edition
All financial news and data tailored to specific country editions
