|
Market Closed -
NYSE
16:04:16 2026-08-13 EDT
|
After hours 20:00:00 | |||
| 13.89 USD | +0.43% |
|
13.81 | -0.58% |
| 08-13 | Detroit Automakers Fear USMCA Revamp May Cost Them Billions | MT |
| 08-13 | Detroit Automakers Fear USMCA Revamp Could Cost Them Billions, Reuters Reports | MT |
Company Valuation: Ford Motor Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,002 | 46,758 | 48,796 | 39,345 | 52,277 | 55,388 | - | - |
| Change | - | -43.67% | 4.36% | -19.37% | 32.87% | 5.95% | - | - |
| Enterprise Value (EV) 1 | 66,920 | 34,504 | 28,569 | 31,629 | 45,763 | 54,413 | 48,659 | 49,126 |
| Change | - | -48.44% | -17.2% | 10.71% | 44.68% | 18.9% | -10.57% | 0.96% |
| P/E | 4.67x | -23.7x | 11.3x | 6.78x | -6.37x | 17.4x | 7.52x | 6.44x |
| PBR | 1.73x | 1.08x | 1.14x | 0.86x | 1.45x | 1.55x | 1.28x | 1.17x |
| PEG | - | 0x | -0x | 0.2x | 0x | -0x | 0x | 0.4x |
| Capitalization / Revenue | 0.66x | 0.31x | 0.29x | 0.23x | 0.3x | 0.31x | 0.31x | 0.3x |
| EV / Revenue | 0.53x | 0.23x | 0.17x | 0.18x | 0.26x | 0.31x | 0.27x | 0.26x |
| EV / EBITDA | 5.13x | 2.29x | 1.81x | 2.07x | 3.81x | 3.98x | 3.38x | 3.08x |
| EV / EBIT | 9.05x | 3.56x | 2.74x | 3.1x | 6.75x | 5.44x | 4.6x | 4.19x |
| EV / FCF | 7x | 3.8x | 4.2x | 4.69x | -133x | 13.3x | 8.93x | 10.2x |
| FCF Yield | 14.3% | 26.3% | 23.8% | 21.3% | -0.75% | 7.54% | 11.2% | 9.8% |
| Dividend per Share 2 | 0.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6024 | 0.6116 | 0.6238 |
| Rate of return | 0.48% | 4.3% | 4.92% | 6.06% | 4.57% | 4.34% | 4.4% | 4.49% |
| EPS 2 | 4.45 | -0.49 | 1.08 | 1.46 | -2.06 | 0.7982 | 1.847 | 2.156 |
| Distribution rate | 2.25% | -102% | 55.6% | 41.1% | -29.1% | 75.5% | 33.1% | 28.9% |
| Net sales 1 | 126,150 | 148,980 | 165,901 | 172,706 | 173,996 | 176,665 | 180,070 | 186,028 |
| EBITDA 1 | 13,049 | 15,053 | 15,752 | 15,246 | 12,025 | 13,660 | 14,395 | 15,926 |
| EBIT 1 | 7,397 | 9,692 | 10,416 | 10,208 | 6,780 | 9,996 | 10,588 | 11,735 |
| Net income 1 | 17,937 | -1,981 | 4,347 | 5,879 | -8,182 | 3,342 | 7,598 | 9,002 |
| Net Debt 1 | -16,082 | -12,254 | -20,227 | -7,716 | -6,514 | -975.2 | -6,729 | -6,262 |
| Reference price 2 | 20.77 | 11.63 | 12.19 | 9.90 | 13.12 | 13.89 | 13.89 | 13.89 |
| Nbr of stocks (in thousands) | 3,996,242 | 4,020,494 | 4,002,954 | 3,974,289 | 3,984,499 | 3,987,596 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/6/24 | 2/5/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.4x | 0.31x | 3.98x | 4.34% | 55.39B | |
| 9.92x | 1.19x | 10.85x | 3.43% | 222B | |
| 8.04x | 0.38x | 3.04x | 0.83% | 75.8B | |
| 10x | 1.31x | 14.56x | 2.69% | 68.26B | |
| 8.48x | 0.1x | 1.01x | 6.86% | 48.49B | |
| 23.89x | 1.32x | 7.3x | 2.39% | 46.15B | |
| 4.01x | 0x | 0.01x | 7.39% | 42.49B | |
| 8.76x | -0.07x | -0.62x | 4.18% | 40.6B | |
| 12.52x | 0.62x | 8.35x | 4.3% | 40.24B | |
| 24.97x | 2.12x | 16.01x | 1.01% | 40.14B | |
| Average | 12.80x | 0.73x | 6.45x | 3.74% | 67.94B | |
| Weighted average by Cap. | 11.78x | 0.84x | 7.64x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- F Stock
- Valuation Ford Motor Company
Select your edition
All financial news and data tailored to specific country editions
