Valuation Ford Motor Company

Equities

Market Closed - Nyse Other stock markets 16:00:43 2026-05-20 EDT			5-day change	1st Jan Change
13.22 ^USD	+1.23%		-2.58%	+0.76%

07:02am	Ford - Membership interest in BOSK redeemed on May 20, 2026 - SEC filing	RE
05-19	Ford Motor Global Marketing Chief Lisa Materazzo to Leave	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	83,002	46,758	48,796	39,345	52,277	52,678	-	-
Change	-	-43.67%	4.36%	-19.37%	32.87%	0.77%	-	-
Enterprise Value (EV) ¹	66,920	34,504	28,569	31,629	45,763	47,495	45,331	45,061
Change	-	-48.44%	-17.2%	10.71%	44.68%	3.78%	-4.55%	-0.6%
P/E ratio	4.67x	-23.7x	11.3x	6.78x	-6.37x	21.5x	7.54x	6.83x
PBR	1.73x	1.08x	1.14x	0.86x	1.45x	1.32x	1.21x	1.11x
PEG	-	0x	-0x	0.2x	0x	-0x	0x	0.7x
Capitalization / Revenue	0.66x	0.31x	0.29x	0.23x	0.3x	0.31x	0.3x	0.28x
EV / Revenue	0.53x	0.23x	0.17x	0.18x	0.26x	0.28x	0.25x	0.24x
EV / EBITDA	5.13x	2.29x	1.81x	2.07x	3.81x	3.74x	3.26x	2.87x
EV / EBIT	9.05x	3.56x	2.74x	3.1x	6.75x	5.16x	4.35x	3.88x
EV / FCF	7x	3.8x	4.2x	4.69x	-133x	10x	6.79x	5.82x
FCF Yield	14.3%	26.3%	23.8%	21.3%	-0.75%	9.98%	14.7%	17.2%
Dividend per Share ²	0.1	0.5	0.6	0.6	-	0.6022	0.6165	0.6242
Rate of return	0.48%	4.3%	4.92%	6.06%	-	4.56%	4.66%	4.72%
EPS ²	4.45	-0.49	1.08	1.46	-2.06	0.6139	1.754	1.935
Distribution rate	2.25%	-102%	55.6%	41.1%	-	98.1%	35.1%	32.3%
Net sales ¹	126,150	148,980	165,901	172,706	173,996	172,508	177,794	186,332
EBITDA ¹	13,049	15,053	15,752	15,246	12,025	12,685	13,925	15,676
EBIT ¹	7,397	9,692	10,416	10,208	6,780	9,197	10,416	11,612
Net income ¹	17,937	-1,981	4,347	5,879	-8,182	3,536	7,119	8,553
Net Debt ¹	-16,082	-12,254	-20,227	-7,716	-6,514	-5,183	-7,346	-7,617
Reference price ²	20.77	11.63	12.19	9.90	13.12	13.22	13.22	13.22
Nbr of stocks (in thousands)	3,996,242	4,020,494	4,002,954	3,974,289	3,984,499	3,984,693	-	-
Announcement Date	2/3/22	2/2/23	2/6/24	2/5/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FORD MOTOR COMPANY	21.53x	0.28x	3.74x	4.56%	52.68B
TOYOTA MOTOR CORPORATION	10.12x	1.32x	12.19x	3.28%	241B
HYUNDAI MOTOR COMPANY	13.11x	1.39x	15.19x	1.9%	90.18B
GENERAL MOTORS COMPANY	6.38x	0.32x	2.59x	0.99%	68.65B
MERCEDES-BENZ GROUP AG	8.37x	0.14x	1.3x	6.88%	54.42B
BMW AG	7.03x	-0.01x	-0.11x	5.47%	52.51B
VOLKSWAGEN AG	4.44x	0.03x	0.23x	6.8%	52.07B
MAHINDRA & MAHINDRA LIMITED	24.23x	2.27x	15.61x	0.93%	36.13B
HONDA MOTOR CO., LTD.	-16.17x	0.59x	12.35x	5.24%	32.92B
GEELY AUTOMOBILE HOLDINGS LIMITED	8.87x	0.3x	3.56x	3.26%	27.51B
Average	8.79x	0.66x	6.67x	3.93%	70.85B
Weighted average by Cap.	9.66x	0.85x	8.23x	3.65%