Company Valuation: Ford Motor Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 83,002 46,758 48,796 39,345 52,277 46,256 - -
Change - -43.67% 4.36% -19.37% 32.87% -11.52% - -
Enterprise Value (EV) 1 66,920 34,504 28,569 31,629 45,763 45,396 43,569 42,866
Change - -48.44% -17.2% 10.71% 44.68% -0.8% -4.03% -1.61%
P/E 4.67x -23.7x 11.3x 6.78x -6.37x 10.2x 6.04x 5.58x
PBR 1.73x 1.08x 1.14x 0.86x 1.45x 1.3x 1.14x 1.01x
PEG - 0x -0x 0.2x 0x -0x 0.1x 0.68x
Capitalization / Revenue 0.66x 0.31x 0.29x 0.23x 0.3x 0.26x 0.26x 0.25x
EV / Revenue 0.53x 0.23x 0.17x 0.18x 0.26x 0.26x 0.24x 0.23x
EV / EBITDA 5.13x 2.29x 1.81x 2.07x 3.81x 3.24x 2.96x 2.75x
EV / EBIT 9.05x 3.56x 2.74x 3.1x 6.75x 4.32x 4.03x 3.62x
EV / FCF 7x 3.8x 4.2x 4.69x -133x 11.4x 9.06x 9.53x
FCF Yield 14.3% 26.3% 23.8% 21.3% -0.75% 8.78% 11% 10.5%
Dividend per Share 2 0.1 0.5 0.6 0.6 0.6 0.6024 0.6137 0.6247
Rate of return 0.48% 4.3% 4.92% 6.06% 4.57% 5.19% 5.29% 5.39%
EPS 2 4.45 -0.49 1.08 1.46 -2.06 1.134 1.919 2.077
Distribution rate 2.25% -102% 55.6% 41.1% -29.1% 53.1% 32% 30.1%
Net sales 1 126,150 148,980 165,901 172,706 173,996 175,240 178,764 183,692
EBITDA 1 13,049 15,053 15,752 15,246 12,025 14,029 14,703 15,583
EBIT 1 7,397 9,692 10,416 10,208 6,780 10,511 10,809 11,834
Net income 1 17,937 -1,981 4,347 5,879 -8,182 4,367 7,898 8,694
Net Debt 1 -16,082 -12,254 -20,227 -7,716 -6,514 -859.7 -2,687 -3,390
Reference price 2 20.77 11.63 12.19 9.90 13.12 11.60 11.60 11.60
Nbr of stocks (in thousands) 3,996,242 4,020,494 4,002,954 3,974,289 3,984,499 3,987,596 - -
Announcement Date 2/3/22 2/2/23 2/6/24 2/5/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.23x0.26x3.24x5.19% 46.26B
367.69x13.37x96.86x-.--% 1,471B
9.84x1.27x11.59x3.29% 233B
14.5x0.8x5.44x1.79% 99.57B
35.48x8.97x22.87x1.1% 75.33B
7.04x0.32x2.55x0.95% 64.04B
7.29x1.19x13.73x3.71% 52.27B
11.48x0.68x9.22x3.96% 44.56B
21.67x1.26x7.15x2.49% 42.44B
7.62x0.06x0.58x7.42% 41.95B
Average 49.28x 2.82x 17.32x 2.99% 217.09B
Weighted average by Cap. 253.55x 9.63x 68.75x 0.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ford Motor Company

Historical PBR trend

Valuation ratios - PBR - Ford Motor Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ford Motor Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ford Motor Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ford Motor Company
  1. Stock Market
  2. Stocks
  3. F Stock
  4. Valuation Ford Motor Company