Valuation Ford Motor Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-27			5-day change	1st Jan Change
251.03 ^MXN	+0.12%		+0.77%	+6.22%

07-27	Ford Motor Pursues US Military Contract for Tactical Truck	MT
07-27	Jefferies Upgrades Ford Motor to Buy From Hold, Adjusts Price Target to $17.50 From $14.50	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,002	46,758	48,796	39,345	52,277	58,495	-	-
Change	-	-43.67%	4.36%	-19.37%	32.87%	11.9%	-	-
Enterprise Value (EV) ¹	66,920	34,504	28,569	31,629	45,763	52,015	51,241	50,895
Change	-	-48.44%	-17.2%	10.71%	44.68%	13.66%	-1.49%	-0.67%
P/E	4.67x	-23.7x	11.3x	6.78x	-6.37x	14.5x	8.67x	7.41x
PBR	1.73x	1.08x	1.14x	0.86x	1.45x	1.49x	1.33x	1.22x
PEG	-	0x	-0x	0.2x	0x	-0x	0.1x	0.4x
Capitalization / Revenue	0.66x	0.31x	0.29x	0.23x	0.3x	0.33x	0.33x	0.32x
EV / Revenue	0.53x	0.23x	0.17x	0.18x	0.26x	0.3x	0.29x	0.28x
EV / EBITDA	5.13x	2.29x	1.81x	2.07x	3.81x	3.94x	3.48x	3.17x
EV / EBIT	9.05x	3.56x	2.74x	3.1x	6.75x	5.52x	5.01x	4.4x
EV / FCF	7x	3.8x	4.2x	4.69x	-133x	10.7x	7.93x	-
FCF Yield	14.3%	26.3%	23.8%	21.3%	-0.75%	9.36%	12.6%	-
Dividend per Share ²	0.1	0.5	0.6	0.6	0.6	0.6029	0.6116	0.6122
Rate of return	0.48%	4.3%	4.92%	6.06%	4.57%	4.11%	4.17%	4.17%
EPS ²	4.45	-0.49	1.08	1.46	-2.06	1.012	1.693	1.98
Distribution rate	2.25%	-102%	55.6%	41.1%	-29.1%	59.6%	36.1%	30.9%
Net sales ¹	126,150	148,980	165,901	172,706	173,996	175,619	178,298	183,179
EBITDA ¹	13,049	15,053	15,752	15,246	12,025	13,200	14,742	16,074
EBIT ¹	7,397	9,692	10,416	10,208	6,780	9,422	10,219	11,570
Net income ¹	17,937	-1,981	4,347	5,879	-8,182	4,880	7,284	9,105
Net Debt ¹	-16,082	-12,254	-20,227	-7,716	-6,514	-6,480	-7,254	-7,600
Reference price ²	20.77	11.63	12.19	9.90	13.12	14.68	14.68	14.68
Nbr of stocks (in thousands)	3,996,242	4,020,494	4,002,954	3,974,289	3,984,499	3,984,693	-	-
Announcement Date	2/3/22	2/2/23	2/6/24	2/5/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOYOTA MOTOR CORPORATION	9.63x	1.25x	11.43x	3.52%	210B
GENERAL MOTORS COMPANY	8.77x	0.36x	2.9x	0.87%	72.51B
HYUNDAI MOTOR COMPANY	9.59x	1.24x	13.95x	2.83%	63.65B
MERCEDES-BENZ GROUP AG	7.9x	0.1x	0.93x	7.28%	47.12B
PORSCHE AG	24.9x	1.33x	7.43x	2.37%	45.37B
VOLKSWAGEN AG	3.75x	-0x	-0.04x	7.62%	41.34B
BMW AG	7.69x	-0.08x	-0.69x	5.03%	39.37B
MAHINDRA & MAHINDRA LIMITED	22.38x	1.95x	14.14x	1.12%	36.69B
HONDA MOTOR CO., LTD.	13.78x	0.61x	7.22x	4.55%	36.53B
Average	12.04x	0.75x	6.36x	3.91%	65.79B
Weighted average by Cap.	11.06x	0.88x	7.81x	3.63%