Valuation Ford Motor Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-06-12			5-day change	1st Jan Change
251.01 ^MXN	-1.18%		-2.53%	+6.21%

06-12	First Brands moves ahead with liquidation plan	RE
06-12	General Motors' 'Underappreciated' Energy Storage Business Offers Upside, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,002	46,758	48,796	39,345	52,277	59,133	-	-
Change	-	-43.67%	4.36%	-19.37%	32.87%	13.12%	-	-
Enterprise Value (EV) ¹	66,920	34,504	28,569	31,629	45,763	53,950	51,727	51,327
Change	-	-48.44%	-17.2%	10.71%	44.68%	17.89%	-4.12%	-0.77%
P/E Ratio	4.67x	-23.7x	11.3x	6.78x	-6.37x	22.9x	8.41x	6.99x
PBR	1.73x	1.08x	1.14x	0.86x	1.45x	1.51x	1.34x	1.24x
PEG	-	0x	-0x	0.2x	0x	-0x	0x	0.3x
Capitalization / Revenue	0.66x	0.31x	0.29x	0.23x	0.3x	0.34x	0.33x	0.31x
EV / Revenue	0.53x	0.23x	0.17x	0.18x	0.26x	0.31x	0.29x	0.27x
EV / EBITDA	5.13x	2.29x	1.81x	2.07x	3.81x	4.18x	3.56x	3.12x
EV / EBIT	9.05x	3.56x	2.74x	3.1x	6.75x	5.77x	4.98x	4.44x
EV / FCF	7x	3.8x	4.2x	4.69x	-133x	11.4x	7.74x	6.63x
FCF Yield	14.3%	26.3%	23.8%	21.3%	-0.75%	8.79%	12.9%	15.1%
Dividend per Share ²	0.1	0.5	0.6	0.6	-	0.6027	0.6164	0.6242
Rate of return	0.48%	4.3%	4.92%	6.06%	-	4.06%	4.15%	4.21%
EPS ²	4.45	-0.49	1.08	1.46	-2.06	0.6479	1.764	2.122
Distribution rate	2.25%	-102%	55.6%	41.1%	-	93%	34.9%	29.4%
Net sales ¹	126,150	148,980	165,901	172,706	173,996	175,702	178,974	188,500
EBITDA ¹	13,049	15,053	15,752	15,246	12,025	12,897	14,548	16,448
EBIT ¹	7,397	9,692	10,416	10,208	6,780	9,344	10,383	11,558
Net income ¹	17,937	-1,981	4,347	5,879	-8,182	3,432	7,113	8,619
Net Debt ¹	-16,082	-12,254	-20,227	-7,716	-6,514	-5,183	-7,406	-7,806
Reference price ²	20.77	11.63	12.19	9.90	13.12	14.84	14.84	14.84
Nbr of stocks (in thousands)	3,996,242	4,020,494	4,002,954	3,974,289	3,984,499	3,984,693	-	-
Announcement Date	2/3/22	2/2/23	2/6/24	2/5/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOYOTA MOTOR CORPORATION	9.1x	1.33x	12.08x	3.68%	226B
HYUNDAI MOTOR COMPANY	13.45x	1.43x	15.33x	1.87%	90.64B
GENERAL MOTORS COMPANY	6.83x	0.35x	2.8x	0.92%	73.49B
VOLKSWAGEN AG	4.48x	0.02x	0.22x	6.78%	51.59B
MERCEDES-BENZ GROUP AG	8.13x	0.12x	1.13x	7.17%	51.39B
BMW AG	6.33x	-0.05x	-0.36x	5.98%	47.11B
MAHINDRA & MAHINDRA LIMITED	23.61x	2.21x	15.19x	0.96%	35.78B
HONDA MOTOR CO., LTD.	16.69x	0.59x	6.94x	4.97%	34.29B
GEELY AUTOMOBILE HOLDINGS LIMITED	8.42x	0.28x	3.25x	3.41%	26.36B
Average	10.78x	0.70x	6.29x	3.97%	70.72B
Weighted average by Cap.	9.99x	0.89x	8.24x	3.71%