Valuation for Startups, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-21 EDT			5-day change	1st Jan Change
1,506.00 ^JPY	-7.21%		-4.44%	+59.20%

08-06	For Startups, Inc. Provides Consolidated Earnings Guidance for the Full Fiscal Year Ending March 31, 2027	CI
08-06	For Startups, Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026
Market Cap ¹	9,337	6,629	4,531	3,694	7,361
Change	-	-29.01%	-31.65%	-18.46%	99.25%
Enterprise Value (EV) ¹	7,802	4,950	2,876	2,312	5,598
Change	-	-36.56%	-41.91%	-19.59%	142.08%
P/E	23.9x	15.4x	11.8x	11x	9.23x
PBR	7.08x	3.72x	2.06x	1.68x	2.68x
PEG	-	1.58x	-0.9x	-1.79x	0x
Capitalization / Revenue	3.98x	2.21x	1.33x	1x	1.4x
EV / Revenue	3.32x	1.65x	0.84x	0.63x	1.06x
EV / EBITDA	15x	8.24x	6x	4.36x	4.81x
EV / EBIT	16x	8.46x	6.78x	5.1x	5x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	55.26	60.64	52.91	49.66	123.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,348	2,998	3,416	3,693	5,268
EBITDA ¹	520	601	479	530	1,163
EBIT ¹	488	585	424	453	1,120
Net income ¹	382	442	385	353	817
Net Debt ¹	-1,535	-1,679	-1,655	-1,382	-1,763
Reference price ²	1,323.00	934.50	623.00	547.50	1,142.00
Nbr of stocks (in thousands)	7,058	7,093	7,272	6,748	6,446
Announcement Date	6/17/22	6/19/23	6/24/24	6/23/25	6/23/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOR STARTUPS, INC.	-	-	-	-	65.97M
AUTOMATIC DATA PROCESSING, INC.	22.82x	4.69x	15.68x	2.56%	111B
RANDSTAD N.V.	19.67x	0.35x	8.84x	4.17%	8.09B
ADECCO GROUP AG	12.89x	0.28x	7.57x	4.15%	5.1B
ROBERT HALF INC.	34.45x	0.77x	15.89x	5.4%	4.41B
PERSOL HOLDINGS CO.,LTD.	13.87x	0.33x	5.67x	4.46%	4.08B
FIRST ADVANTAGE CORPORATION	73.64x	3.14x	11.07x	-.--%	3.65B
MANPOWERGROUP INC.	20.11x	0.19x	7.97x	2.24%	2.82B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD.	12.97x	-	-	3.97%	1.45B
FESCO GROUP CO., LTD.	7.61x	-	-	6.5%	1.11B
Average	24.23x	1.39x	10.39x	3.72%	14.17B
Weighted average by Cap.	23.42x	3.89x	14.42x	2.83%