Company Valuation: Footshop

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 801.4 942.9 1,023
Change - 17.65% 8.48%
Enterprise Value (EV) 1 923 963.3 1,238
Change - 4.37% 28.56%
P/E -5.8x 24x 22.1x
PBR 6.64x 6.64x 3.24x
PEG - -0x 4x
Capitalization / Revenue 0.75x 0.66x 0.54x
EV / Revenue 0.86x 0.67x 0.66x
EV / EBITDA 82x 12.8x 13.8x
EV / EBIT 122x 13.5x 14.5x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -14.65 4.16 4.39
Distribution rate - - -
Net sales 1 1,068 1,428 1,887
EBITDA 1 11.25 75 89.99
EBIT 1 7.563 71.38 85.42
Net income 1 -118.6 39.52 43.7
Net Debt 1 121.6 20.43 215.6
Reference price 2 85.00 100.00 97.00
Nbr of stocks (in thousands) 9,429 9,429 10,545
Announcement Date 4/28/25 4/28/25 4/27/26
1CZK in Million2CZK
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 38.52M
17.61x1.76x9.75x-.--% 4.84B
14.42x1.14x6.15x2.85% 4.33B
21.15x1.02x7.43x-.--% 2.04B
3.68x0.46x3.01x5.63% 583M
9.67x - - - 391M
9.01x0.64x3.37x6.99% 312M
Average 12.59x 1.01x 5.94x 3.1% 1.79B
Weighted average by Cap. 15.97x 1.32x 7.58x 1.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA