|
Market Closed -
Euronext Paris
11:55:00 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 31.40 EUR | -0.95% |
|
-1.26% | -8.19% |
| 08-31 | Invest Securities adjusts its price target on Foncière Inea |  |
| 07-23 | Oddo BHF maintains its recommendation on Foncière INEA after the results release | |
Company Valuation: Foncière INEA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 448.8 | 410.8 | 356.8 | 370.1 | 339.7 | - | - |
| Change | - | -8.48% | -13.13% | 3.72% | -8.21% | - | - |
| Enterprise Value (EV) 1 | 448.8 | 410.8 | 356.8 | 949.2 | 922.7 | 925.7 | 932.7 |
| Change | - | -8.48% | -13.13% | 166% | -2.79% | 0.33% | 0.76% |
| P/E | 6.92x | 19.1x | -118x | 76x | 14.5x | 11.3x | 10.9x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 1x | -0x | 0x | 0.4x | 3.38x |
| Capitalization / Revenue | - | 6.08x | 4.57x | 4.54x | 4.75x | 4.61x | 4.52x |
| EV / Revenue | - | 6.08x | 4.57x | 11.6x | 12.9x | 12.6x | 12.4x |
| EV / EBITDA | - | - | - | 18.8x | 19x | 19.4x | 18.9x |
| EV / EBIT | - | 9.81x | 19x | 18.9x | 19.6x | 17.3x | 17.1x |
| EV / FCF | - | - | - | 17.6x | 11.7x | 16.9x | 18.4x |
| FCF Yield | - | - | - | 5.67% | 8.57% | 5.93% | 5.44% |
| Dividend per Share 2 | - | 2.7 | 2.7 | 2.7 | 2.725 | 2.825 | 2.875 |
| Rate of return | - | 7.11% | 8.18% | 7.89% | 8.68% | 9% | 9.16% |
| EPS 2 | 6 | 1.99 | -0.28 | 0.45 | 2.17 | 2.79 | 2.88 |
| Distribution rate | - | 136% | -964% | 600% | 126% | 101% | 99.8% |
| Net sales 1 | - | 67.51 | 78 | 81.5 | 71.55 | 73.75 | 75.2 |
| EBITDA 1 | - | - | - | 50.58 | 48.5 | 47.6 | 49.4 |
| EBIT 1 | - | 41.88 | 18.76 | 50.1 | 47 | 53.55 | 54.7 |
| Net income 1 | 58.08 | 21.54 | -3.021 | 4.867 | 23.45 | 30.2 | 31.15 |
| Net Debt 1 | - | - | - | 579.1 | 583 | 586 | 593 |
| Reference price 2 | 41.50 | 38.00 | 33.00 | 34.20 | 31.40 | 31.40 | 31.40 |
| Nbr of stocks (in thousands) | 10,816 | 10,810 | 10,813 | 10,822 | 10,819 | - | - |
| Announcement Date | 4/14/23 | 4/4/24 | 4/3/25 | 4/1/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.61x | 12.94x | 19.09x | 8.6% | 389M | |
| 21.47x | 0.87x | 10.54x | -.--% | 37.2B | |
| 18.7x | 0.85x | 7.03x | 2.45% | 19.25B | |
| 12.67x | 0.49x | 8.02x | -.--% | 14.06B | |
| 16.96x | 3.48x | 11.22x | 5.87% | 11.11B | |
| 20.45x | 8.49x | 16.8x | 4.69% | 10.09B | |
| 51.46x | 1.97x | 7.76x | -.--% | 6.13B | |
| 34.07x | 1.23x | 12.01x | 0.93% | 5.64B | |
| 33.78x | 1.06x | 8.13x | 0.34% | 4.59B | |
| 29.85x | 11.77x | - | 1.94% | 4.12B | |
| Average | 25.40x | 4.31x | 11.18x | 2.48% | 11.26B | |
| Weighted average by Cap. | 22.41x | 2.29x | 10.09x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INEA Stock
- Valuation Foncière INEA
Select your edition
All financial news and data tailored to specific country editions
