Valuation Focusrite plc Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:55:17 2026-08-07 EDT			5-day change	1st Jan Change
2.720 ^EUR	+2.26%		+1.49%	+6.25%

08-04	EARNINGS AND TRADING: Xaar loss narrows; CT Automotive profit warning	AN
08-04	Focusrite plc Announces Board Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2026	2027	2028	2029
Market Cap ¹	621.9	432.2	249	133.6	142.2	-	-
Change	-	-30.51%	-42.39%	-	6.47%	-	-
Enterprise Value (EV) ¹	622.2	433.5	261.5	142.2	137.1	145.2	150.8
Change	-	-30.33%	-39.67%	-	-3.58%	5.92%	3.87%
P/E	25.4x	24.5x	96.6x	-32.9x	21.7x	17.3x	15x
PBR	5.99x	3.68x	2.18x	1.18x	1.24x	1.2x	1.13x
PEG	-	-0.9x	-1.1x	-	-0x	0.7x	1x
Capitalization / Revenue	3.38x	2.42x	1.57x	0.81x	0.83x	0.79x	0.77x
EV / Revenue	3.39x	2.43x	1.65x	0.86x	0.8x	0.81x	0.82x
EV / EBITDA	14.9x	11.2x	10.4x	5.76x	5.04x	4.94x	4.77x
EV / EBIT	17.9x	14.3x	15.7x	9.41x	8.08x	7.67x	7.4x
EV / FCF	144x	36.3x	-101x	12.3x	21.5x	16.6x	15.2x
FCF Yield	0.69%	2.75%	-0.99%	8.16%	4.64%	6.02%	6.56%
Dividend per Share ²	0.06	0.066	0.066	0.0674	0.0725	0.0711	0.0666
Rate of return	0.56%	0.89%	1.55%	2.93%	3%	2.94%	2.75%
EPS ²	0.421	0.302	0.044	-0.07	0.1117	0.1398	0.1614
Distribution rate	14.3%	21.9%	150%	-96.3%	64.9%	50.9%	41.3%
Net sales ¹	183.7	178.5	158.5	164.6	171.8	179.8	184.8
EBITDA ¹	41.66	38.57	25.22	24.7	27.22	29.39	31.63
EBIT ¹	34.7	30.4	16.64	15.1	16.97	18.94	20.37
Net income ¹	24.78	17.8	2.608	-4	6.8	8.433	9.567
Net Debt ¹	0.3	1.3	12.52	8.6	-5.135	2.981	8.6
Reference price ²	10.700	7.400	4.250	2.300	2.420	2.420	2.420
Nbr of stocks (in thousands)	58,123	58,405	58,587	58,072	58,765	-	-
Announcement Date	12/8/22	11/28/23	11/27/24	6/29/26	-	-	-