Valuation Focus Lumber

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-10-23 EDT			5-day change	1st Jan Change
0.2150 ^MYR	0.00%		0.00%	-10.42%

09-22	Focus Lumber Delays Start of Operations Under Industrial Tree Planting Project	MT
09-21	Focus Lumber Berhad And Rakyat Berjaya Sdn. Bhd. Enter Into Industrial Tree Planting Agreement	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	86.02	122.6	137	112.5	79.73	52.42
Change	-	42.53%	11.72%	-17.87%	-29.13%	-34.25%
Enterprise Value (EV) ¹	-3.226	43.72	12.26	21.36	7.142	-1.093
Change	-	1,455.41%	-71.95%	74.13%	-66.56%	-115.31%
P/E	-9.65x	7.96x	4.73x	-14.3x	-4.37x	-3.5x
PBR	0.54x	0.72x	0.72x	0.65x	0.53x	0.4x
PEG	-	-0x	0.1x	0x	-0x	0.2x
Capitalization / Revenue	0.98x	0.92x	1.02x	1.87x	0.89x	0.54x
EV / Revenue	-0.04x	0.33x	0.09x	0.35x	0.08x	-0.01x
EV / EBITDA	0.44x	2.2x	0.36x	-1.97x	-0.41x	0.09x
EV / EBIT	0.26x	2.67x	0.4x	-1.52x	-0.34x	0.07x
EV / FCF	-0.68x	-3.34x	0.28x	-0.84x	-0.99x	0.25x
FCF Yield	-146%	-30%	355%	-119%	-101%	401%
Dividend per Share ²	0.015	0.04	0.05	0.02	0.02	0.02
Rate of return	3.45%	6.45%	7.94%	3.88%	5.48%	8.33%
EPS ²	-0.0451	0.0779	0.1333	-0.0361	-0.0835	-0.0685
Distribution rate	-33.3%	51.4%	37.5%	-55.4%	-23.9%	-29.2%
Net sales ¹	87.78	134	134.8	60.19	89.99	96.31
EBITDA ¹	-7.405	19.84	34.23	-10.82	-17.6	-12.69
EBIT ¹	-12.46	16.35	30.8	-14.06	-21.18	-16.35
Net income ¹	-9.039	15.4	27.67	-7.888	-18.24	-14.96
Net Debt ¹	-89.24	-78.87	-124.7	-91.14	-72.59	-53.52
Reference price ²	0.4350	0.6200	0.6300	0.5150	0.3650	0.2400
Nbr of stocks (in thousands)	197,739	197,739	217,405	218,432	218,432	218,432
Announcement Date	4/28/21	4/21/22	4/20/23	4/25/24	4/24/25	4/23/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOCUS LUMBER	-	-	-	-	11.49M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	35.36x	4.99x	17.69x	2.36%	8.84B
WEST FRASER TIMBER CO. LTD.	-16.1x	1.04x	32.14x	1.85%	5.46B
LOUISIANA-PACIFIC CORPORATION	70.68x	2.15x	19.49x	1.6%	5.16B
UFP INDUSTRIES, INC.	18.34x	0.62x	7.69x	-	4.47B
STELLA-JONES INC.	13.46x	1.39x	8.43x	2.03%	2.61B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	13.67x	-	-	-	1.58B
CENTURY PLYBOARDS (INDIA) LIMITED	33.74x	2.42x	18.08x	0.23%	1.48B
Average	24.16x	2.10x	17.25x	1.61%	3.7B
Weighted average by Cap.	26.27x	2.53x	18.40x	1.91%