Valuation Fnac Darty Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:03:43 2026-07-24 EDT			5-day change	1st Jan Change
34.25 ^EUR	-0.15%		0.00%	+18.51%

07-23	Fnac Darty SA, H1 2026 Earnings Call, Jul 22, 2026
07-22	Fnac Darty SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,534	920.7	752.1	825.8	848.8	1,007	-	-
Change	-	-39.99%	-18.32%	9.8%	2.79%	18.65%	-	-
Enterprise Value (EV) ¹	2,408	2,066	1,698	2,216	2,259	1,187	1,188	1,153
Change	-	-14.2%	-17.82%	30.49%	1.96%	-47.47%	0.08%	-2.93%
P/E	10.7x	10.5x	-10.1x	24.4x	-6.02x	16.5x	11.1x	9.41x
PBR	0.99x	0.69x	0.56x	0.57x	0.64x	0.58x	0.56x	-
PEG	-	-0.3x	0x	-0x	0x	-0x	0.2x	0.5x
Capitalization / Revenue	0.19x	0.12x	0.1x	0.1x	0.08x	0.1x	0.09x	0.1x
EV / Revenue	0.3x	0.26x	0.22x	0.27x	0.22x	0.11x	0.11x	0.11x
EV / EBITDA	3.88x	3.56x	3.19x	3.92x	3.39x	1.65x	1.6x	2.01x
EV / EBIT	8.89x	8.95x	9.93x	11.7x	11.1x	5.28x	4.85x	4.49x
EV / FCF	14.2x	9.93x	8.32x	5.84x	4.74x	3.45x	2.78x	2.51x
FCF Yield	7.06%	10.1%	12%	17.1%	21.1%	29%	36%	39.8%
Dividend per Share ²	2	1.4	0.45	1	1	1.107	1.299	1.46
Rate of return	3.48%	4.07%	1.64%	3.5%	3.45%	3.2%	3.75%	4.22%
EPS ²	5.37	3.28	-2.72	1.17	-4.81	2.095	3.122	3.675
Distribution rate	37.2%	42.7%	-16.5%	85.5%	-20.8%	52.8%	41.6%	39.7%
Net sales ¹	8,043	7,949	7,875	8,253	10,330	10,414	10,656	10,599
EBITDA ¹	621	580	533	565	667	721.4	742.5	573
EBIT ¹	271	231	171	189	203	224.6	244.9	256.6
Net income ¹	160	100	-75	35.9	-146	58.63	88.07	108
Net Debt ¹	873.9	1,146	946	1,390	1,410	179.6	180.6	145.8
Reference price ²	57.50	34.44	27.50	28.55	28.95	34.60	34.60	34.60
Nbr of stocks (in thousands)	26,683	26,734	27,347	28,924	29,320	29,108	-	-
Announcement Date	2/23/22	2/23/23	2/22/24	2/26/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BEST BUY CO., INC.	13.55x	0.4x	6.41x	4.57%	18.01B
JB HI-FI LIMITED	16.99x	0.79x	8.67x	4.63%	5.81B
MOBILE WORLD INVESTMENT CORPORATION	10.9x	0.48x	8.05x	2.86%	3.79B
CURRYS PLC	14.61x	0.26x	4.67x	1.54%	2.27B
CECONOMY AG	7.5x	0.13x	2.72x	2.44%	2.2B
BIC CAMERA INC.	14.82x	0.31x	6.45x	2.56%	1.8B
UNITED ELECTRONICS COMPANY	10.82x	0.94x	8.7x	7.62%	1.35B
FPT DIGITAL RETAIL	17.7x	0.33x	8.9x	0.97%	732M
Average	13.36x	0.46x	6.82x	3.4%	4.49B
Weighted average by Cap.	13.57x	0.46x	6.75x	4.02%