Valuation: FN Factory Outlet

Market Cap 420M 12.39M 11.2M 10.34M 9.36M 17.66M 1.16B 18.19M 124M 49.32M 623M 46.49M 45.5M 1.98B P/E 2024
-9.03x
P/E 2025 -7.61x
Enterprise Value 512M 15.09M 13.65M 12.6M 11.4M 21.52M 1.42B 22.16M 151M 60.09M 758M 56.64M 55.43M 2.41B EV / Sales 2024
1.95x
EV / Sales 2025 1.16x
Free-Float
11.63%
Yield 2024 *
-
Yield 2025 -
11-10 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 CI
08-11 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-12 Fn Factory Outlet appoints Pricha Songwatana as acting chairman RE
05-12 FN Factory Outlet Public Company Limited Appoints Pricha Songwatana as Acting Chairman of the Board of Directors, Effective May 12, 2026 CI
05-12 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
05-05 FN Factory Outlet says Montri Mahaplerkpong resigns as chairman RE
05-05 FN Factory Outlet Public Company Limited Announces Resignation of Montri Mahaplerkpong as Chairman of the Board and Independent Director, Effective 01 May 2026 CI
02-25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
11-12 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-08-13 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-05-09 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25-04-24 FN Factory Outlet Public Company Limited Appoints Natee Theppot as Independent Director CI
25-04-24 FN Factory Outlet Says Pricha Songwatana Retired As Chairman Of Board RE
1 day+5.00%
1 week+2.44%
Current month+2.44%
1 month-8.70%
3 months-8.70%
6 months-16.00%
Current year-14.29%
1 week 0.37
Extreme 0.37
0.43
1 month 0.37
Extreme 0.37
0.46
Current year 0.36
Extreme 0.36
0.53
1 year 0.36
Extreme 0.36
0.54
3 years 0.35
Extreme 0.35
1.75
5 years 0.35
Extreme 0.35
3.46
10 years 0.35
Extreme 0.35
9.5
Manager TitleAgeSince
Chief Executive Officer 45 2023-12-31
Director of Finance/CFO 40 2023-06-30
Chief Investment Officer 51 -
Director TitleAgeSince
Director/Board Member 51 2005-12-31
Chairman 45 -
Director/Board Member 47 2022-03-07
Change 5-day change 1-year change 3-year change Capi.($)
+5.00%+2.44%-16.00%-75.58% 11.84M
+0.80%+3.47%+10.26%+88.83% 2,878B
-0.14%+3.01%-0.34%+52.66% 63.12B
-1.71%-4.31%-12.30%+6.43% 37.43B
-3.60%-5.82%-46.36%+1.01% 28.66B
+1.46%+7.38% - - 22.19B
-0.44%+4.57%+11.03%+92.54% 18.24B
-0.60%+0.30%+9.67%+247.76% 16.74B
-2.13%-0.85%+40.38%+337.82% 16.19B
-2.74%-1.97%-0.51%+169.12% 15.66B
Average -0.43%+0.59%-0.47%+102.29% 310B
Weighted average by Cap. +0.66%+0.11%+9.34%+88.87%

Financials

2024 2025
Net sales 441M 13.01M 11.77M 10.86M 9.83M 18.55M 1.22B 19.11M 130M 51.8M 654M 48.83M 47.79M 2.08B 501M 14.77M 13.35M 12.33M 11.16M 21.06M 1.39B 21.69M 148M 58.8M 742M 55.43M 54.24M 2.36B
Net income -85.26M -2.51M -2.27M -2.1M -1.9M -3.59M -236M -3.69M -25.2M -10.01M -126M -9.44M -9.24M -402M -64.38M -1.9M -1.72M -1.59M -1.43M -2.71M -179M -2.79M -19.03M -7.56M -95.43M -7.13M -6.97M -304M
Net Debt 89.65M 2.64M 2.39M 2.21M 2M 3.77M 249M 3.88M 26.49M 10.53M 133M 9.92M 9.71M 423M 91.65M 2.7M 2.44M 2.26M 2.04M 3.85M 254M 3.97M 27.08M 10.76M 136M 10.14M 9.93M 432M
Projected Income Statement - Annual - FN Factory Outlet
Logo FN Factory Outlet
FN Factory Outlet Public Company Limited is a Thailand-based company engaged in the merchandising of clothing and consumer products in Thailand. The Company is principally involved in the trading of consumer products such as clothes, bedding, leather items, furniture, and household goods, along with space rental and utility services. Its brands include INCO, Cheval, Lady De Cheval, Cheval Kids, Sleep Mate, Cushy, Cherish, Prim, and ETC. Through its subsidiary, Save Life International Company Limited, the Company is involved in the sale of snacks, household products, cosmetics, and souvenirs. FN Factory Outlet operates approximately 10 outlet branches and one mini shop located in Phetchaburi, Kanchanaburi, Pattaya, Pak Chong, Sing Buri, Hua Hin, Phra Nakhon Si Ayutthaya, Chachoengsao, Rayong, and Mini Shop Rama 9.
Employees
138
Date Price Change Volume
26-11-11 THB 0.4200 +5.00% 18,500
26-11-11 THB 0.4000 -2.44% 22,600
26-11-10 THB 0.4100 0.00% 600
26-11-09 THB 0.4100 0.00% 1,500
26-11-06 THB 0.4100 0.00% 2,300