Valuation FMC Corporation

Stocks

Market Closed - NYSE 16:00:03 2026-10-27 EDT			5-day change	1st Jan Change
4.710 ^USD	+2.17%		-11.30%	-66.04%

10-21	Fmc Corporation Announces Appointment of Luc Tack as Director and Member of Sustainability & Innovation Committee, Effective October 21, 2026	CI
10-21	FMC Corporation Enters into Eighth Amendment to Fifth Amended and Restated Credit Agreement	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,929	15,608	7,866	6,068	1,733	732.6	-	-
Change	-	12.06%	-49.6%	-22.86%	-71.45%	-57.72%	-	-
Enterprise Value (EV) ¹	16,584	18,310	11,521	9,076	5,223	3,900	3,889	3,836
Change	-	10.41%	-37.08%	-21.22%	-42.45%	-25.34%	-0.27%	-1.38%
P/E	19.3x	21.5x	5.99x	17.9x	-0.78x	-3.77x	3.85x	3.57x
PBR	4.56x	4.62x	1.78x	1.35x	0.83x	0.34x	0.36x	0.34x
PEG	-	11.14x	0.1x	-0.2x	0x	0x	-0x	0.46x
Capitalization / Revenue	2.76x	2.69x	1.75x	1.43x	0.5x	0.22x	0.21x	0.2x
EV / Revenue	3.29x	3.16x	2.57x	2.14x	1.51x	1.19x	1.1x	1.04x
EV / EBITDA	12.5x	13x	11.8x	10.1x	6.2x	6.34x	6.26x	5.4x
EV / EBIT	14.4x	14.8x	14.5x	12.5x	7.81x	8.53x	8.33x	7.01x
EV / FCF	20.8x	35.4x	-26.5x	13.6x	-50.7x	-11.3x	25x	15x
FCF Yield	4.81%	2.83%	-3.77%	7.37%	-1.97%	-8.83%	4%	6.66%
Dividend per Share ²	1.96	2.17	2.32	2.32	1.82	0.3204	0.3198	0.3228
Rate of return	1.78%	1.74%	3.68%	4.77%	13.1%	6.8%	6.79%	6.85%
EPS ²	5.7	5.81	10.53	2.72	-17.88	-1.249	1.223	1.319
Distribution rate	34.4%	37.3%	22%	85.3%	-10.2%	-25.6%	26.1%	24.5%
Net sales ¹	5,045	5,802	4,487	4,246	3,467	3,264	3,529	3,685
EBITDA ¹	1,324	1,407	978	902.6	842.7	615.1	620.9	709.8
EBIT ¹	1,153	1,238	793.7	726.3	669.1	457.3	466.9	547.1
Net income ¹	736.5	736.5	1,322	341.1	-2,239	-111.1	161.5	210.3
Net Debt ¹	2,656	2,702	3,655	3,008	3,490	3,167	3,157	3,103
Reference price ²	109.890	124.800	63.050	48.610	13.870	4.710	4.710	4.710
Nbr of stocks (in thousands)	126,751	125,066	124,759	124,836	124,920	155,546	-	-
Announcement Date	2/8/22	2/7/23	2/5/24	2/4/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FMC CORPORATION	-3.69x	1.19x	6.31x	6.95%	717M
NUTRIEN LTD.	14.81x	1.54x	6.83x	3.21%	32.63B
CF INDUSTRIES HOLDINGS, INC.	7.86x	2.27x	4.81x	1.78%	18.29B
QINGHAI SALT LAKE INDUSTRY CO.,LTD	9.88x	3.07x	5.29x	3.64%	17.64B
SABIC AGRI-NUTRIENTS COMPANY	18.92x	3.65x	12.66x	6.43%	14.1B
YARA INTERNATIONAL ASA	8.55x	0.83x	4.61x	6.03%	11.1B
CORTEVA, INC.	14.57x	0.94x	4.62x	-	7.97B
Average	10.13x	1.93x	6.45x	4.67%	14.64B
Weighted average by Cap.	12.46x	2.10x	6.59x	3.85%