Company Valuation: FMC Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 13,929 15,608 7,866 6,068 1,733 1,498 - -
Change - 12.06% -49.6% -22.86% -71.45% -13.54% - -
Enterprise Value (EV) 1 16,584 18,310 11,521 9,076 5,223 5,003 4,896 4,727
Change - 10.41% -37.08% -21.22% -42.45% -4.22% -2.12% -3.45%
P/E 19.3x 21.5x 5.99x 17.9x -0.78x 6.62x 5.21x 4.81x
PBR 4.56x 4.62x 1.78x 1.35x 0.83x 0.75x 0.72x 0.65x
PEG - 11.14x 0.1x -0.2x 0x -0x 0.2x 0.57x
Capitalization / Revenue 2.76x 2.69x 1.75x 1.43x 0.5x 0.4x 0.39x 0.37x
EV / Revenue 3.29x 3.16x 2.57x 2.14x 1.51x 1.35x 1.26x 1.17x
EV / EBITDA 12.5x 13x 11.8x 10.1x 6.2x 7.21x 6.43x 5.94x
EV / EBIT 14.4x 14.8x 14.5x 12.5x 7.81x 9.46x 8.17x 7.47x
EV / FCF 20.8x 35.4x -26.5x 13.6x -50.7x 91.3x 25x 19.7x
FCF Yield 4.81% 2.83% -3.77% 7.37% -1.97% 1.1% 4.01% 5.09%
Dividend per Share 2 1.96 2.17 2.32 2.32 - 0.32 0.323 0.3228
Rate of return 1.78% 1.74% 3.68% 4.77% - 2.67% 2.7% 2.69%
EPS 2 5.7 5.81 10.53 2.72 -17.88 1.81 2.297 2.49
Distribution rate 34.4% 37.3% 22% 85.3% - 17.7% 14.1% 13%
Net sales 1 5,045 5,802 4,487 4,246 3,467 3,702 3,875 4,026
EBITDA 1 1,324 1,407 978 902.6 842.7 693.7 761.1 796.5
EBIT 1 1,153 1,238 793.7 726.3 669.1 529 599.1 632.9
Net income 1 736.5 736.5 1,322 341.1 -2,239 226.7 264.8 284.7
Net Debt 1 2,656 2,702 3,655 3,008 3,490 3,505 3,398 3,229
Reference price 2 109.89 124.80 63.05 48.61 13.87 11.98 11.98 11.98
Nbr of stocks (in thousands) 126,751 125,066 124,759 124,836 124,920 125,045 - -
Announcement Date 2/8/22 2/7/23 2/5/24 2/4/25 2/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.62x1.35x7.21x2.67% 1.5B
29.03x2.8x12.25x0.96% 51.75B
10.37x1.18x6.18x5.47% 8.15B
21.18x1.34x7.28x1.4% 5.5B
29.99x5.46x20.82x0.5% 4.56B
Average 19.44x 2.43x 10.75x 2.2% 14.29B
Weighted average by Cap. 25.89x 2.64x 11.62x 1.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FMC Stock
  4. Valuation FMC Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!