Valuation Fluor Corporation Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:45 2026-07-08 EDT			5-day change	1st Jan Change
42.10 ^EUR	-0.31%		-6.30%	-7.68%

07-07	Fluor Corporation Selected by Aramco as Program Management Consultancy Contractor Under Long-Term Agreement	CI
07-07	Fluor Wins Long-Term Program Management Deal for Aramco's Global Capital Projects	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,503	4,925	6,674	8,459	6,388	7,087	-	-
Change	-	40.6%	35.51%	26.76%	-24.49%	10.95%	-	-
Enterprise Value (EV) ¹	2,334	3,616	5,313	6,734	5,264	6,442	6,457	6,147
Change	-	54.89%	46.93%	26.76%	-21.84%	22.38%	0.25%	-4.8%
P/E	-17x	47.5x	72.5x	4.01x	-128x	14.5x	15.5x	14x
PBR	2.52x	2.81x	3.44x	2.11x	1.86x	3.08x	2.7x	2.32x
PEG	-	-0x	-2.8x	0x	1x	-0x	-2.55x	1.3x
Capitalization / Revenue	0.28x	0.36x	0.43x	0.52x	0.41x	0.45x	0.42x	0.39x
EV / Revenue	0.19x	0.26x	0.34x	0.41x	0.34x	0.41x	0.38x	0.34x
EV / EBITDA	160x	10.2x	18.9x	11.3x	-17.6x	11.9x	10.9x	9.52x
EV / EBIT	12x	25.3x	36.1x	14.5x	-13.9x	15x	12x	10.3x
EV / FCF	-46.9x	-82.2x	50.1x	10.1x	-12x	-38.5x	20.5x	-
FCF Yield	-2.13%	-1.22%	2%	9.86%	-8.3%	-2.6%	4.89%	-
Dividend per Share ²	-	-	-	-	-	-	0.0333	0.6135
Rate of return	-	-	-	-	-	-	0.07%	1.21%
EPS ²	-1.46	0.73	0.54	12.3	-0.31	3.494	3.282	3.636
Distribution rate	-	-	-	-	-	-	1.02%	16.9%
Net sales ¹	12,435	13,744	15,474	16,315	15,503	15,867	17,050	18,143
EBITDA ¹	14.63	354	281	597	-299	542.3	594.5	646
EBIT ¹	195.1	143	147	463	-378	428.4	538.2	598.5
Net income ¹	-206.1	106	83	2,145	-51	497.8	410	448.5
Net Debt ¹	-1,168	-1,309	-1,361	-1,725	-1,124	-645.2	-629.4	-939.4
Reference price ²	24.77	34.66	39.17	49.32	39.63	50.74	50.74	50.74
Nbr of stocks (in thousands)	141,412	142,088	170,375	171,516	161,183	139,670	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/18/25	2/17/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	68.18x	2.94x	28.76x	0.07%	98.82B
VINCI	13.19x	1.07x	5.85x	4.46%	71.87B
COMFORT SYSTEMS USA, INC.	40.7x	4.99x	27.66x	0.17%	61.72B
LARSEN & TOUBRO LIMITED	26.14x	1.99x	19.33x	1.19%	56.93B
FERROVIAL N.V.	56.3x	4.68x	29.95x	1.61%	46.79B
HOCHTIEF AG	33.26x	0.78x	13.22x	1.91%	39.16B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.67x	0.55x	8.86x	2.1%	36.38B
EMCOR GROUP, INC.	26.77x	1.73x	16.73x	0.18%	34.74B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.71x	0.3x	6.27x	6.03%	27.97B
Average	33.10x	2.12x	17.40x	1.97%	52.71B
Weighted average by Cap.	37.37x	2.38x	19.12x	1.7%