|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,950.00 KRW | +0.72% |
|
-6.46% | -58.48% |
| 04-03 | Flitto Secures AI-Based Language Data Supply Contract Worth KRW3.88 Billion | MT |
| 04-03 | Flitto wins 4 billion won order | RE |
Company Valuation: FLITTO Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 64,823 | 254,105 | 133,679 | 151,840 | 99,218 | 276,301 |
| Change | - | 292% | -47.39% | 13.59% | -34.66% | 178.48% |
| Enterprise Value (EV) 1 | 43,821 | 237,311 | 124,855 | 149,586 | 89,919 | 256,889 |
| Change | - | 441.55% | -47.39% | 19.81% | -39.89% | 185.69% |
| P/E | -21.8x | -44x | -22.8x | -22.3x | 122x | 43x |
| PBR | 3.06x | 14.8x | 11.1x | 34.7x | 9.01x | 16.1x |
| PEG | - | -0.5x | -18.23x | -1.5x | -1x | 0x |
| Capitalization / Revenue | 8.71x | 27.2x | 9.8x | 8.55x | 4.89x | 7.68x |
| EV / Revenue | 5.89x | 25.4x | 9.15x | 8.42x | 4.43x | 7.14x |
| EV / EBITDA | -15x | -42.2x | -21x | -35.1x | 267x | 36.9x |
| EV / EBIT | -12.8x | -38.6x | -18.9x | -29.4x | -227x | 41.7x |
| EV / FCF | -43.3x | -57x | -20.3x | -56.5x | -318x | 39.6x |
| FCF Yield | -2.31% | -1.76% | -4.92% | -1.77% | -0.31% | 2.53% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -190.8 | -371.6 | -376.2 | -433.4 | 49.19 | 389 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 7,439 | 9,338 | 13,639 | 17,761 | 20,301 | 35,980 |
| EBITDA 1 | -2,925 | -5,624 | -5,950 | -4,267 | 336.3 | 6,953 |
| EBIT 1 | -3,410 | -6,144 | -6,595 | -5,094 | -396.3 | 6,154 |
| Net income 1 | -2,962 | -5,781 | -5,868 | -6,793 | 809.3 | 6,448 |
| Net Debt 1 | -21,002 | -16,794 | -8,823 | -2,253 | -9,300 | -19,412 |
| Reference price 2 | 4,166.67 | 16,333.33 | 8,566.67 | 9,683.33 | 6,016.67 | 16,740.00 |
| Nbr of stocks (in thousands) | 15,557 | 15,557 | 15,605 | 15,681 | 16,491 | 16,505 |
| Announcement Date | 3/18/21 | 3/17/22 | 3/23/23 | 3/20/24 | 3/20/25 | 3/19/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 78.49M | |
| 22.5x | 8.63x | 14.29x | 0.94% | 2,901B | |
| 91x | 36.71x | 61.2x | -.--% | 295B | |
| 477.23x | 20.55x | 82.55x | -.--% | 94.04B | |
| 69.46x | 14.63x | 30.94x | -.--% | 91.78B | |
| 138.47x | 8.17x | 20.84x | -.--% | 71.55B | |
| 36.06x | 1.9x | 14.88x | -.--% | 66.37B | |
| 120.09x | 5.26x | 25.78x | -.--% | 46.08B | |
| -33.64x | 4.43x | 21.19x | -.--% | 35.89B | |
| 21.1x | 3.98x | 10.98x | 1.34% | 31.65B | |
| Average | 104.70x | 11.58x | 31.41x | 0.25% | 363.34B | |
| Weighted average by Cap. | 44.22x | 11.11x | 20.61x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A300080 Stock
- Valuation FLITTO Inc.
Select your edition
All financial news and data tailored to specific country editions
