Company Valuation: FlexShopper, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 44.7 54.9 50.29 20.12 36.16 0.000024
Change - 22.82% -8.39% -59.99% 79.72% -100%
Enterprise Value (EV) 44.7 90.23 50.29 20.12 36.16 0.000024
Change - 101.88% -44.27% -59.99% 79.72% -100%
P/E -23x -15.1x 58.8x 2.1x -3.27x -7.77x
PBR - - 3.26x - - -
PEG - -0.3x -0x 0x 0x -
Capitalization / Revenue 0.5x 0.54x 0.4x 0.18x 0.31x 0.26x
EV / Revenue 0x 0x 0x 0x 0x 0x
EV / EBITDA 0x 0x 0x -0x 0x 0x
EV / EBIT 0x 0x 0x -0x 0x 0x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.11 -0.17 0.04 0.44 -0.51 -0.22
Distribution rate - - - - - -
Net sales 1 88.79 102.1 125.4 113.1 117 139.8
EBITDA 1 8.302 8.713 11.38 -0.5358 23.25 33.27
EBIT 1 5.104 4.626 7.365 -6.303 13.69 22.78
Net income 1 -1.86 -3.492 0.8337 9.901 -8.337 -4.693
Net Debt - 35.34 - - - -
Reference price 2 2.530000 2.570000 2.350000 0.925000 1.670000 0.000001
Nbr of stocks (in thousands) 17,666 21,360 21,400 21,751 21,652 24,611
Announcement Date 3/3/20 3/8/21 3/30/22 4/24/23 4/1/24 4/23/25
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
0x - - - 24
16.96x8.24x17.67x0.25% 4,247B
23.92x7.47x13.18x0.29% 1,877B
31.51x14.75x23.3x0.57% 540B
20.26x6x18.01x-.--% 302B
21.23x1.55x10.46x0.98% 276B
110.84x14.64x78.61x-.--% 229B
22.44x2.55x12.99x-.--% 146B
8.43x0.97x4.18x-.--% 117B
39.18x4.6x30.03x-.--% 110B
Average 29.48x 6.75x 23.16x 0.23% 784.42B
Weighted average by Cap. 22.93x 8.10x 18.41x 0.28%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FlexShopper, Inc.

Historical PBR trend

Valuation ratios - PBR - FlexShopper, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FlexShopper, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FlexShopper, Inc.

  1. Stock Market
  2. Stocks
  3. FPAY.Q Stock
  4. Valuation FlexShopper, Inc.