Company Valuation: FlexShopper, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 44.7 54.9 50.29 20.12 36.16 0.000024
Change - 22.82% -8.39% -59.99% 79.72% -100%
Enterprise Value (EV) 44.7 90.23 50.29 20.12 36.16 0.000024
Change - 101.88% -44.27% -59.99% 79.72% -100%
P/E -23x -15.1x 58.8x 2.1x -3.27x -7.77x
PBR - - 3.26x - - -
PEG - -0.3x -0x 0x 0x -
Capitalization / Revenue 0.5x 0.54x 0.4x 0.18x 0.31x 0.26x
EV / Revenue 0x 0x 0x 0x 0x 0x
EV / EBITDA 0x 0x 0x -0x 0x 0x
EV / EBIT 0x 0x 0x -0x 0x 0x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.11 -0.17 0.04 0.44 -0.51 -0.22
Distribution rate - - - - - -
Net sales 1 88.79 102.1 125.4 113.1 117 139.8
EBITDA 1 8.302 8.713 11.38 -0.5358 23.25 33.27
EBIT 1 5.104 4.626 7.365 -6.303 13.69 22.78
Net income 1 -1.86 -3.492 0.8337 9.901 -8.337 -4.693
Net Debt - 35.34 - - - -
Reference price 2 2.530000 2.570000 2.350000 0.925000 1.670000 0.000001
Nbr of stocks (in thousands) 17,666 21,360 21,400 21,751 21,652 24,611
Announcement Date 3/3/20 3/8/21 3/30/22 4/24/23 4/1/24 4/23/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
0x - - - 24
21x1.53x10.59x1.02% 270B
78.78x10.3x55.25x-.--% 163B
7.99x0.88x3.78x-.--% 111B
49.79x2.05x21.11x-.--% 96.64B
-92.79x0.69x26.73x-.--% 58.84B
23.67x4.13x13.72x1.17% 46.74B
19.44x5.17x12.53x - 28.47B
28.78x3.36x11.25x1.6% 14.92B
4.5x0.23x2.54x4.48% 6.96B
Average 14.12x 3.15x 17.50x 1.03% 79.61B
Weighted average by Cap. 26.20x 3.54x 21.45x 0.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FPAY.Q Stock
  4. Valuation FlexShopper, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!