Company Valuation: FlexShopper, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 44.7 54.9 50.29 20.12 36.16 0.000024
Change - 22.82% -8.39% -59.99% 79.72% -100%
Enterprise Value (EV) 44.7 90.23 50.29 20.12 36.16 0.000024
Change - 101.88% -44.27% -59.99% 79.72% -100%
P/E -23x -15.1x 58.8x 2.1x -3.27x -7.77x
PBR - - 3.26x - - -
PEG - -0.3x -0x 0x 0x -
Capitalization / Revenue 0.5x 0.54x 0.4x 0.18x 0.31x 0.26x
EV / Revenue 0x 0x 0x 0x 0x 0x
EV / EBITDA 0x 0x 0x -0x 0x 0x
EV / EBIT 0x 0x 0x -0x 0x 0x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.11 -0.17 0.04 0.44 -0.51 -0.22
Distribution rate - - - - - -
Net sales 1 88.79 102.1 125.4 113.1 117 139.8
EBITDA 1 8.302 8.713 11.38 -0.5358 23.25 33.27
EBIT 1 5.104 4.626 7.365 -6.303 13.69 22.78
Net income 1 -1.86 -3.492 0.8337 9.901 -8.337 -4.693
Net Debt - 35.34 - - - -
Reference price 2 2.530000 2.570000 2.350000 0.925000 1.670000 0.000001
Nbr of stocks (in thousands) 17,666 21,360 21,400 21,751 21,652 24,611
Announcement Date 3/3/20 3/8/21 3/30/22 4/24/23 4/1/24 4/23/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
0x - - - 24
20.95x1.51x10.68x0.89% 279B
98.49x12.99x69.93x-.--% 204B
8.94x0.72x3.2x-.--% 120B
47.69x1.91x19.65x-.--% 92.69B
-46.15x0.97x53.03x-.--% 71.77B
23.66x4.11x13.64x1.18% 46.54B
18.58x4.9x11.88x - 27.21B
5.23x0.2x2.08x4.24% 6.8B
35.14x4.85x22.18x-.--% 7.09B
Average 21.25x 3.57x 22.92x 0.79% 85.45B
Weighted average by Cap. 35.10x 4.40x 28.53x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FPAYQ Stock
  4. Valuation FlexShopper, Inc.