Valuation Flexituff Ventures International Limited

Stocks

Market Closed - NSE India S.E. 07:05:07 2026-08-28 EDT			5-day change	1st Jan Change
2.580 ^INR	-1.15%		-6.52%	-79.51%

08-21	Flexituff Ventures International Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-18	Flexituff Ventures International Limited Announces Resignation of Dharmendra Pawar as Non-Executive Independent Director and Member of the Audit Committee, Nomination and Remuneration Committee & Stakeholders' Relationship Committee, Effective August 5, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	80.87	501.4	554.9	899.3	1,435	891
Change	-	520%	10.67%	62.08%	59.61%	-37.93%
Enterprise Value (EV) ¹	7,126	6,539	6,715	7,381	6,605	3,151
Change	-	-8.23%	2.69%	9.92%	-10.52%	-52.29%
P/E	-0.05x	-0.85x	-0.64x	-0.57x	-0.73x	0.42x
PBR	0.04x	0.37x	1.11x	-1.22x	-4.18x	6.48x
PEG	-	0x	-0x	-0x	-0x	-0x
Capitalization / Revenue	0.01x	0.06x	0.05x	0.1x	0.24x	0.31x
EV / Revenue	0.8x	0.77x	0.64x	0.81x	1.1x	1.09x
EV / EBITDA	-9.05x	-39.2x	58.8x	-15.3x	-5.16x	-2.89x
EV / EBIT	-5.04x	-8.57x	-14.8x	-7.08x	-3.74x	-2.34x
EV / FCF	12.1x	7.64x	18.5x	18.9x	3.03x	-1.14x
FCF Yield	8.29%	13.1%	5.41%	5.3%	33%	-87.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-67.73	-23.81	-34.9	-48.05	-64.13	69.41
Distribution rate	-	-	-	-	-	-
Net sales ¹	8,852	8,474	10,417	9,153	5,986	2,886
EBITDA ¹	-787.6	-167	114.1	-482	-1,281	-1,091
EBIT ¹	-1,413	-763.4	-454	-1,043	-1,765	-1,346
Net income ¹	-1,685	-592.4	-868.3	-1,197	-1,835	2,379
Net Debt ¹	7,045	6,038	6,160	6,482	5,169	2,260
Reference price ²	3.250	20.150	22.300	27.400	46.750	29.020
Nbr of stocks (in thousands)	24,883	24,883	24,883	32,823	30,704	30,704
Announcement Date	9/23/20	9/7/21	9/6/22	9/5/23	9/6/24	9/5/25