Company Valuation: Flexdeal, SIMFE, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 17.85 18.51 17.96 18.22 17.83 18.11
Change - 3.7% -2.98% 1.45% -2.11% 1.58%
Enterprise Value (EV) 1 14.7 16.91 17.74 18.84 21.91 12.46
Change - 15.07% 4.88% 6.2% 16.32% -43.16%
P/E 170x 52.2x 71x 39x 34x 18.5x
PBR 0.94x 0.95x 0.91x 0.91x 0.87x 0.88x
PEG - 0x -2.5x 0.5x 2.8x 0.2x
Capitalization / Revenue 7.07x 5.29x 7.31x 5.56x 4.63x 4.54x
EV / Revenue 5.82x 4.83x 7.23x 5.75x 5.7x 3.12x
EV / EBITDA 29.6x 56.6x 22.6x 17.1x 23.7x 8.23x
EV / EBIT 30.5x 105x 26.6x 19.8x 28x 8.58x
EV / FCF 54.1x -17.3x -42.6x 9.15x - 1.1x
FCF Yield 1.85% -5.79% -2.35% 10.9% - 90.6%
Dividend per Share 2 - - 0.1169 0.085 - 0.1757
Rate of return - - 2.39% 1.7% - 3.51%
EPS 2 0.0284 0.0958 0.069 0.1284 0.144 0.2696
Distribution rate - - 169% 66.2% - 65.2%
Net sales 1 2.526 3.499 2.455 3.275 3.847 3.992
EBITDA 1 0.4972 0.2988 0.7848 1.103 0.9237 1.513
EBIT 1 0.4812 0.1606 0.6658 0.9538 0.7824 1.452
Net income 1 0.0911 0.3541 0.2525 0.4676 0.5365 0.9766
Net Debt 1 -3.148 -1.594 -0.2165 0.6218 4.081 -5.66
Reference price 2 4.820 5.000 4.900 5.000 4.900 5.000
Nbr of stocks (in thousands) 3,703 3,702 3,664 3,643 3,639 3,623
Announcement Date 3/5/21 1/31/22 1/26/23 1/29/24 4/25/25 4/28/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 22.06M
25.88x10.58x17.99x1.92% 36.2B
15.35x7.92x12.83x7.43% 19.66B
17.18x7.79x12.71x3.84% 15.73B
21.79x4.34x7.55x3.46% 3.38B
7.76x0.92x5x4.83% 1.24B
12.68x14.11x13.45x5.29% 938M
8.21x7.55x8.12x6.58% 754M
Average 15.55x 7.60x 11.09x 4.76% 9.74B
Weighted average by Cap. 20.67x 8.93x 14.81x 3.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FLEXD Stock
  4. Valuation Flexdeal, SIMFE, S.A.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!