Valuation Fleetwood Limited

Stocks

Market Closed - Australian S.E. 02:10:07 2026-09-10 EDT			5-day change	1st Jan Change
2.860 ^AUD	-1.04%		+1.78%	+7.52%

09-02	Fleetwood Completes Sale of Recreational Vehicles Division to Aussie Traveller	MT
08-31	Aussie Traveller Pty Ltd completed the acquisition of assets of Fleetwoods RV Solutions division from Fleetwood Limited.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	122	212.1	145.9	238.2	163.5	257.6	-	-
Change	-	73.9%	-31.22%	63.26%	-31.37%	57.58%	-	-
Enterprise Value (EV) ¹	66.69	165.6	125.2	204.5	115.6	227.3	228.6	233.7
Change	-	148.27%	-24.36%	63.26%	-43.45%	96.61%	0.57%	2.23%
P/E	-2.57x	102x	38.8x	-	-	8.88x	10.6x	13.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	-1x	0.5x	-	-	-	-0.7x	-0.7x
Capitalization / Revenue	0.27x	0.52x	0.35x	0.47x	0.34x	0.58x	0.6x	0.64x
EV / Revenue	0.15x	0.4x	0.3x	0.4x	0.24x	0.51x	0.53x	0.58x
EV / EBITDA	15.5x	7.88x	5.07x	3.78x	2.19x	4x	4.74x	5.74x
EV / EBIT	-4.98x	39.4x	15.3x	5.42x	3.25x	5.34x	6.5x	8.53x
EV / FCF	8.13x	-127x	22x	7.57x	3.22x	6.75x	8.53x	14.6x
FCF Yield	12.3%	-0.79%	4.55%	13.2%	31%	14.8%	11.7%	6.85%
Dividend per Share ²	0.02	0.021	0.05	0.25	0.19	0.321	0.2495	0.215
Rate of return	1.54%	0.93%	3.23%	9.69%	10.5%	11.2%	8.72%	7.52%
EPS ²	-0.504	0.022	0.04	-	-	0.322	0.2695	0.215
Distribution rate	-3.97%	95.5%	125%	-	-	99.7%	92.6%	100%
Net sales ¹	445.1	410.6	419.9	505.2	475	442.2	433	402.7
EBITDA ¹	4.3	21	24.71	54.14	52.9	56.9	48.25	40.7
EBIT ¹	-13.4	4.2	8.181	37.7	35.6	42.6	35.2	27.4
Net income ¹	-47.46	2	3.79	14.56	2.438	28.5	24.25	19.4
Net Debt ¹	-55.3	-46.58	-20.68	-33.77	-47.87	-30.3	-29	-23.9
Reference price ²	1.295	2.250	1.550	2.580	1.815	2.860	2.860	2.860
Nbr of stocks (in thousands)	94,199	94,285	94,138	92,334	90,081	90,081	-	-
Announcement Date	8/30/22	8/30/23	8/29/24	8/26/25	8/26/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEETWOOD LIMITED	-	0.52x	4.04x	11.11%	188M
DR HORTON	13.32x	1.27x	9.74x	1.29%	38.86B
PULTEGROUP, INC.	11.72x	-	-	0.86%	22.29B
DAIWA HOUSE INDUSTRY CO., LTD.	10.46x	0.95x	8.96x	3.86%	18.68B
SEKISUI HOUSE, LTD.	9.79x	0.81x	8.89x	4.37%	14.02B
TOLL BROTHERS, INC.	10.58x	1.27x	7.57x	0.76%	12.44B
SEKISUI CHEMICAL CO., LTD.	12.92x	0.79x	6.33x	3.28%	6.57B
BARRATT REDROW PLC	13.72x	0.56x	5.7x	2%	5.56B
SUMITOMO FORESTRY CO., LTD.	12.67x	0.69x	11.53x	3.97%	5.03B
PERSIMMON PLC	11.16x	0.89x	6.94x	5.46%	4.84B
Average	11.82x	0.86x	7.74x	3.7%	12.85B
Weighted average by Cap.	11.87x	1.04x	8.76x	2.28%