Company Valuation: Flaherty & Crumrine Total Return Fund Inc.

Data adjusted to current consolidation scope
Fiscal Period: November 2020 2021 2022 2023 2024 2025
Market Cap 1 231.1 227.3 168.5 148 174.8 181.7
Change - -1.65% -25.85% -12.17% 18.13% 3.95%
Enterprise Value (EV) 1 339 345.8 287 266.5 293.3 300.2
Change - 2% -16.99% -7.14% 10.07% 2.35%
P/E 13.3x 13.5x -4.61x 70.6x 5.06x 11.3x
PBR 1.05x 1.02x 0.94x 0.87x 0.9x 0.92x
PEG - -3.87x 0x -1x 0x -0.2x
Capitalization / Revenue 12.1x 12x 8.56x 7.35x 8.38x 8.7x
EV / Revenue 17.8x 18.2x 14.6x 13.2x 14.1x 14.4x
EV / EBITDA - - - - - -
EV / EBIT 20.6x 21.3x 16.8x 15x 16.1x 16.4x
EV / FCF 37x 37x 31.2x 37.3x 38.7x 43.7x
FCF Yield 2.7% 2.7% 3.2% 2.68% 2.59% 2.29%
Dividend per Share 2 1.466 1.566 1.438 1.094 1.06 1.148
Rate of return 6.34% 6.93% 8.89% 7.7% 6.34% 6.6%
EPS 2 1.736 1.676 -3.513 0.2014 3.307 1.545
Distribution rate 84.4% 93.5% -40.9% 543% 32.1% 74.3%
Net sales 1 19.04 18.99 19.69 20.14 20.87 20.9
EBITDA - - - - - -
EBIT 1 16.48 16.23 17.08 17.71 18.22 18.33
Net income 1 17.4 17.42 -36.74 2.106 34.58 16.15
Net Debt 1 107.9 118.5 118.5 118.5 118.5 118.5
Reference price 2 23.14 22.62 16.19 14.22 16.72 17.38
Nbr of stocks (in thousands) 9,986 10,047 10,409 10,409 10,457 10,457
Announcement Date 1/29/21 2/4/22 2/1/23 2/2/24 2/4/25 2/4/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 170M
Average 169.82M
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FLC Stock
  4. Valuation Flaherty & Crumrine Total Return Fund Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!