Valuation Fixstars Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-07 EDT			5-day change	1st Jan Change
2,224.00 ^JPY	+5.50%		-2.07%	+42.02%

08-25	Fixstars Corporation and Qualcomm Technologies Collaborate to Support Innovation Through the Qualcomm Japan Robotics Center as Participating Partners from Launch	CI
08-07	Fixstars Corporation Reports Earnings Results for the Nine Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,719	33,814	37,680	51,448	59,152	71,842	-	-
Change	-	31.48%	11.43%	36.54%	14.97%	21.45%	-	-
Enterprise Value (EV)	23,973	30,861	34,348	47,138	54,020	71,842	71,842	71,842
Change	-	28.73%	11.3%	37.24%	14.6%	32.99%	0%	0%
P/E	47.5x	31.4x	26x	34.4x	30.4x	37.8x	25.6x	17.9x
PBR	7.28x	7.66x	6.68x	7.65x	7.17x	-	-	-
PEG	-	0x	0.8x	11.22x	1x	-15.31x	0.5x	0.4x
Capitalization / Revenue	4.68x	5.36x	5.35x	6.44x	6.15x	6.71x	5.53x	4.49x
EV / Revenue	0x	0x	0x	0x	0x	6.71x	5.53x	4.49x
EV / EBITDA	-	-	-	-	-	22.7x	17.2x	12.2x
EV / EBIT	0x	0x	0x	0x	0x	23.9x	18x	12.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5	10	13	19	18	20	25	30
Rate of return	0.63%	0.95%	1.11%	1.19%	0.98%	0.9%	1.12%	1.35%
EPS ²	16.64	33.53	45.01	46.39	60.34	58.85	86.73	124
Distribution rate	30%	29.8%	28.9%	41%	29.8%	34%	28.8%	24.2%
Net sales ¹	5,501	6,310	7,038	7,995	9,617	10,700	13,000	16,000
EBITDA ¹	-	-	-	-	-	3,170	4,170	5,870
EBIT ¹	971	1,624	2,086	2,304	2,578	3,000	4,000	5,700
Net income ¹	543	1,082	1,447	1,494	1,945	1,900	2,800	4,000
Net Debt	-1,746	-2,953	-3,332	-4,310	-5,132	-	-	-
Reference price ²	791.00	1,052.00	1,171.00	1,597.00	1,834.00	2,224.00	2,224.00	2,224.00
Nbr of stocks (in thousands)	32,515	32,143	32,178	32,216	32,253	32,303	-	-
Announcement Date	11/12/21	11/11/22	11/9/23	11/7/24	11/14/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FIXSTARS CORPORATION	35.82x	-	-	0.95%	436M
APPLOVIN CORPORATION	20.42x	13.03x	15.52x	-.--%	107B
ADOBE INC.	14.71x	3.97x	8.3x	-.--%	106B
WORKDAY INC.	34.1x	4.27x	12.75x	-.--%	47.19B
AUTODESK, INC.	25.56x	5.25x	12.69x	-.--%	45.54B
ROPER TECHNOLOGIES, INC.	16.21x	5.81x	14.86x	0.88%	40.28B
PTC INC.	15.84x	6.11x	12.48x	-.--%	15.3B
GRAB HOLDINGS LIMITED	24.69x	2.26x	13.05x	-.--%	13.95B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	27.61x	-	-	3.52%	11.13B
XERO LIMITED	74.28x	4.51x	18.46x	-.--%	9.76B
Average	28.92x	5.65x	13.51x	0.54%	39.68B
Weighted average by Cap.	22.20x	6.91x	12.66x	0.19%