|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,129.00 JPY | -7.03% |
|
-8.59% | +35.95% |
Company Valuation: Fixstars Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 37,126 | 25,719 | 33,814 | 37,680 | 51,448 | 59,152 |
| Change | - | -30.72% | 31.48% | 11.43% | 36.54% | 14.97% |
| Enterprise Value (EV) 1 | 35,247 | 23,973 | 30,861 | 34,348 | 47,138 | 54,020 |
| Change | - | -31.99% | 28.73% | 11.3% | 37.24% | 14.6% |
| P/E | 55.9x | 47.6x | 31.4x | 26x | 34.4x | 30.4x |
| PBR | 10.8x | 7.28x | 7.66x | 6.68x | 7.65x | 7.17x |
| PEG | - | -2.7x | 0x | 0.8x | 11x | 1x |
| Capitalization / Revenue | 6.44x | 4.68x | 5.36x | 5.35x | 6.44x | 6.15x |
| EV / Revenue | 6.11x | 4.36x | 4.89x | 4.88x | 5.9x | 5.62x |
| EV / EBITDA | 28.2x | 22.6x | 17.4x | 15.5x | 19.2x | 19.7x |
| EV / EBIT | 29.8x | 24.7x | 19x | 16.5x | 20.5x | 21x |
| EV / FCF | 58.8x | 41.7x | 22.4x | 74.8x | 34.5x | 46.1x |
| FCF Yield | 1.7% | 2.4% | 4.47% | 1.34% | 2.9% | 2.17% |
| Dividend per Share 2 | 6 | 5 | 10 | 13 | 14 | 18 |
| Rate of return | 0.53% | 0.63% | 0.95% | 1.11% | 0.88% | 0.98% |
| EPS 2 | 20.22 | 16.63 | 33.51 | 44.98 | 46.39 | 60.33 |
| Distribution rate | 29.7% | 30.1% | 29.8% | 28.9% | 30.2% | 29.8% |
| Net sales 1 | 5,764 | 5,501 | 6,310 | 7,038 | 7,995 | 9,617 |
| EBITDA 1 | 1,248 | 1,060 | 1,771 | 2,223 | 2,450 | 2,744 |
| EBIT 1 | 1,184 | 972 | 1,624 | 2,087 | 2,304 | 2,578 |
| Net income 1 | 668 | 543 | 1,082 | 1,447 | 1,494 | 1,945 |
| Net Debt 1 | -1,879 | -1,746 | -2,953 | -3,332 | -4,310 | -5,132 |
| Reference price 2 | 1,130.00 | 791.00 | 1,052.00 | 1,171.00 | 1,597.00 | 1,834.00 |
| Nbr of stocks (in thousands) | 32,855 | 32,515 | 32,143 | 32,178 | 32,216 | 32,253 |
| Announcement Date | 12/17/20 | 12/23/21 | 12/21/22 | 12/20/23 | 12/18/24 | 12/16/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 424M | ||
| 26.41x | 17.11x | 20.3x | -.--% | 143B | ||
| 13.11x | 3.53x | 7.38x | -.--% | 94.31B | ||
| 37.09x | 6.11x | 17x | 0.37% | 52.38B | ||
| 25.74x | 5.51x | 13.37x | -.--% | 46.1B | ||
| 21.91x | 5.3x | 13.47x | 0.93% | 36.65B | ||
| 34.91x | 3.15x | 9.45x | -.--% | 35.76B | ||
| 35.25x | 2.31x | 13.33x | -.--% | 14.6B | ||
| 13.96x | 5.63x | 11.38x | -.--% | 14.37B | ||
| 32.59x | - | - | 3.44% | 10.64B | ||
| Average | 26.77x | 6.08x | 13.21x | 0.53% | 44.78B | |
| Weighted average by Cap. | 25.14x | 8.63x | 14.40x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3687 Stock
- Valuation Fixstars Corporation
Select your edition
All financial news and data tailored to specific country editions
















