Company Valuation: Fitipower Integrated Technology Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 52,502 21,503 31,161 28,142 17,400 20,358 -
Change - -59.04% 44.91% -9.69% -38.17% 17% -
Enterprise Value (EV) 52,502 21,503 31,161 26,362 17,400 20,358 20,358
Change - -59.04% 44.91% -15.4% -34% 17% 0%
P/E - - 19.5x 14.5x 14.9x 13.5x 12.5x
PBR - - 1.8x 1.57x 0.99x 1.12x 1.03x
PEG - - - 0.7x -0.4x 0.4x 1.62x
Capitalization / Revenue 2.3x 1.09x 1.91x 1.47x 0.97x 0.97x 0.84x
EV / Revenue 0x 0x 0x 0x 0x 0.97x 0.84x
EV / EBITDA 0x 0x 0x 0x 0x 9.04x 9.85x
EV / EBIT 0x 0x 0x 0x 0x 10.8x 10.7x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - 13.23 16 9.6 12.6 13.57
Distribution rate - - - - - - -
Net sales 1 22,868 19,680 16,287 19,200 17,993 20,986 24,157
EBITDA 1 7,956 4,287 3,117 3,195 2,163 2,252 2,067
EBIT 1 7,717 3,869 2,346 2,203 1,335 1,888 1,910
Net income 1 - - 2,150 1,946 1,169 1,509 1,636
Net Debt - - - -1,780 - - -
Reference price 2 433.85 177.69 257.50 232.50 143.50 170.00 170.00
Nbr of stocks (in thousands) 121,015 121,015 121,014 121,039 121,253 119,753 -
Announcement Date 3/17/22 2/24/23 2/29/24 2/26/25 3/5/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.49x - - - 644M
67.07x10.75x54.06x1.22% 231B
46.77x8.42x15.09x-.--% 93B
46.35x9.89x34.44x1.19% 60.78B
49.8x - - 0.19% 52.82B
48.34x8.48x30.54x0.99% 50.67B
48.06x8.35x33.39x0.84% 40.28B
34.83x8.36x27.69x0.53% 36.79B
26.27x6.85x20.76x1.62% 32.59B
42.2x4.65x22.66x1.11% 31.88B
Average 42.32x 8.22x 29.83x 0.85% 63.08B
Weighted average by Cap. 52.62x 9.21x 36.92x 0.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 4961 Stock
  4. Valuation Fitipower Integrated Technology Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!