Company Valuation: Fiske plc

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 7.478 8.809 8.156 7.854 8.858 7.677
Change - 17.8% -7.41% -3.7% 12.78% -13.33%
Enterprise Value (EV) 1 5.363 5.311 5.169 4.692 3.973 1.012
Change - -0.97% -2.67% -9.22% -15.32% -74.53%
P/E -58.2x 15.6x -49.8x 31.7x 10.8x 5.7x
PBR 1x 1.08x 0.99x 0.95x 0.9x 0.67x
PEG - -0x 0x -0x 0x 0.1x
Capitalization / Revenue 1.4x 1.45x 1.54x 1.34x 1.2x 0.97x
EV / Revenue 1.01x 0.87x 0.98x 0.8x 0.54x 0.13x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - 0.01 0.011
Rate of return - - - - 1.33% 1.69%
EPS 2 -0.011 0.048 -0.0138 0.021 0.0694 0.114
Distribution rate - - - - 14.4% 9.65%
Net sales 1 5.325 6.089 5.294 5.852 7.396 7.911
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -0.127 0.567 -0.1588 0.253 0.821 1.35
Net Debt 1 -2.115 -3.498 -2.987 -3.162 -4.885 -6.665
Reference price 2 0.6400 0.7500 0.6900 0.6650 0.7500 0.6500
Nbr of stocks (in thousands) 11,684 11,745 11,820 11,811 11,811 11,811
Announcement Date 11/30/20 9/14/21 10/24/23 10/24/23 11/18/24 10/21/25
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.78M
15.55x3.74x - 2.27% 167B
19.68x5.6x11.98x2.12% 167B
17.65x7.7x - 1.42% 110B
22.9x11.95x20.5x4.26% 75.38B
14.45x5.44x - 1.81% 53.13B
12.23x1.89x5.78x1.2% 49.26B
5.11x5.29x3.8x3.58% 35.92B
14.84x5.37x16.73x1.77% 34.61B
Average 15.30x 5.87x 11.76x 2.3% 77.01B
Weighted average by Cap. 16.78x 5.87x 12.55x 2.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!