Company Valuation: FiscalNote Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 830.4 148.1 151.1 23.09 3.358 -
Change - -82.16% 2.01% -84.72% -85.46% -
Enterprise Value (EV) 830.4 347 263.6 125.2 3.358 3.358
Change - -58.22% -24.03% -52.49% -97.32% 0%
P/E -1.72x -1.3x 15.3x -0.32x -0.04x -0.12x
PBR - - - - - -
PEG - 0x -0x 0x 0x 0x
Capitalization / Revenue 7.3x 1.12x 1.26x 0.24x 0.04x 0.04x
EV / Revenue 0x 0x 0x 0x 0.04x 0.04x
EV / EBITDA -0x -0x 0x 0x 0.24x 0.17x
EV / EBIT -0x -0x -0x -0x -0.24x -0.36x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -44.16 -10.56 0.84 -4.65 -2.753 -1.013
Distribution rate - - - - - -
Net sales 1 113.8 132.6 120.3 95.41 80.83 88.14
EBITDA 1 -24.45 -7.506 9.781 10.28 14 20.18
EBIT 1 -88.19 -97.74 -31.94 -49.5 -14.05 -9.212
Net income 1 -244.8 -115.5 9.517 -65.25 -49.15 -18.9
Net Debt - 198.8 112.5 102.1 - -
Reference price 2 75.9630 13.6805 12.8405 1.4700 0.1199 0.1199
Nbr of stocks (in thousands) 10,932 10,827 11,768 15,710 28,011 -
Announcement Date 3/28/23 3/12/24 3/13/25 3/19/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.04x - - - 3.36M
22.52x8.66x14.39x0.94% 2,901B
95.85x38.68x64.67x-.--% 310B
122.06x38.96x123.24x0.14% 125B
82.92x16.67x36.22x-.--% 103B
476x20.26x81.59x-.--% 92.68B
161.55x9.42x23.28x-.--% 83.71B
34.14x1.8x14.06x-.--% 63.27B
139.06x5.43x27.23x-.--% 47.34B
-36.68x4.91x23.54x-.--% 39.67B
Average 109.74x 16.09x 45.36x 0.12% 376.55B
Weighted average by Cap. 48.80x 12.46x 24.85x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NOTE Stock
  4. Valuation FiscalNote Holdings, Inc.