|
Real-time Estimate
Cboe Europe
09:32:09 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 67.90 DKK | +0.44% |
|
-1.75% | -9.43% |
| 08-26 | FirstFarms A/S Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-26 | Firstfarms A/S Revises Earnings Guidance for the Year 2026 | CI |
Company Valuation: FirstFarms A/S
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 490.3 | 562.8 | 730.3 | 672.4 | 791.4 | 907.9 |
| Change | - | 14.79% | 29.76% | -7.94% | 17.7% | 14.72% |
| Enterprise Value (EV) 1 | 959.7 | 915.7 | 1,208 | 1,255 | 1,342 | 1,521 |
| Change | - | -4.58% | 31.97% | 3.81% | 7% | 13.31% |
| P/E | 20.6x | 17.7x | 11.3x | 25.8x | 48.4x | -42.2x |
| PBR | 1.01x | 1.06x | 1.07x | 0.93x | 0.97x | 1.01x |
| PEG | - | 0.6x | 0.2x | -0.4x | -1.1x | 0x |
| Capitalization / Revenue | 1.57x | 1.52x | 1.75x | 1.46x | 1.74x | 2.39x |
| EV / Revenue | 3.07x | 2.47x | 2.89x | 2.72x | 2.96x | 4.01x |
| EV / EBITDA | 15.5x | 9.84x | 8.39x | 13.9x | 12.1x | 12.7x |
| EV / EBIT | 60.4x | 18.6x | 12.9x | 32.2x | 27.7x | 28.4x |
| EV / FCF | -340x | 218x | -6.98x | -9.89x | -28.8x | -10.3x |
| FCF Yield | -0.29% | 0.46% | -14.3% | -10.1% | -3.48% | -9.75% |
| Dividend per Share 2 | 0.75 | 0.85 | 0.95 | - | - | - |
| Rate of return | 1.16% | 1.19% | 1.23% | - | - | - |
| EPS 2 | 3.146 | 4.055 | 6.828 | 2.618 | 1.467 | -1.76 |
| Distribution rate | 23.8% | 21% | 13.9% | - | - | - |
| Net sales 1 | 312.6 | 370.3 | 418.4 | 461.6 | 454 | 379.2 |
| EBITDA 1 | 61.85 | 93.09 | 144 | 90.15 | 110.9 | 120.1 |
| EBIT 1 | 15.88 | 49.34 | 93.32 | 39.01 | 48.52 | 53.6 |
| Net income 1 | 24.79 | 34.76 | 65.47 | 26.04 | 16.35 | -20.62 |
| Net Debt 1 | 469.4 | 352.9 | 478.2 | 582.2 | 551 | 613.1 |
| Reference price 2 | 64.80 | 71.60 | 77.20 | 67.60 | 71.00 | 74.20 |
| Nbr of stocks (in thousands) | 7,567 | 7,861 | 9,460 | 9,946 | 11,146 | 12,236 |
| Announcement Date | 3/25/21 | 3/23/22 | 3/30/23 | 3/21/24 | 3/13/25 | 3/25/26 |
1DKK in Million2DKK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 124M | |
| -154.63x | 2.04x | 18.34x | 0.14% | 35.03B | |
| -25.05x | 1.37x | 79.28x | 0.2% | 15.8B | |
| 15.51x | 0.47x | 9.33x | 2.91% | 10.39B | |
| 9x | 1.09x | 8.99x | 4.5% | 4.88B | |
| -15.99x | 0.67x | 17.63x | 0.13% | 4.56B | |
| 10.45x | 0.29x | 3.94x | 1.83% | 4.19B | |
| -20.43x | - | - | - | 3.95B | |
| 19.49x | - | - | 3.61% | 3.69B | |
| Average | -20.21x | 0.99x | 22.92x | 1.9% | 9.18B | |
| Weighted average by Cap. | -68.44x | 1.44x | 28.49x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FFARMS Stock
- Valuation FirstFarms A/S
Select your edition
All financial news and data tailored to specific country editions
