Valuation FirstCash Holdings, Inc.

Stocks

End-of-day quote Nasdaq 2026-10-27			5-day change	1st Jan Change
185.35 ^USD	+5.75%		-13.70%	+16.29%

10-26	UK Competition Regulator Launches Probe into Ramsdens Takeover by FirstCash	MT
10-22	FirstCash Holdings, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,025	4,026	4,889	4,636	7,034	7,949	-	-
Change	-	33.08%	21.46%	-5.17%	51.72%	13.01%	-	-
Enterprise Value (EV)	4,491	5,579	4,889	4,636	7,034	7,949	7,949	7,949
Change	-	24.21%	-12.36%	-5.17%	51.72%	13.01%	0%	0%
P/E	24.6x	16.2x	22.6x	18.1x	21.5x	18.9x	15.4x	12.8x
PBR	2.01x	2.19x	-	2.28x	-	-	-	-
PEG	-	0.2x	-2.2x	0.9x	0.7x	0.6x	0.7x	0.6x
Capitalization / Revenue	1.78x	1.48x	1.55x	1.37x	1.92x	1.82x	1.7x	1.56x
EV / Revenue	0x	0x	0x	0x	0x	1.82x	1.7x	1.56x
EV / EBITDA	0x	0x	0x	0x	0x	9.13x	7.96x	7.06x
EV / EBIT	0x	0x	0x	0x	0x	13.9x	11.7x	9.85x
EV / FCF	0x	0x	0x	0x	0x	43.7x	12.5x	9.73x
FCF Yield	5.99%	3.7%	7.28%	10.2%	7.55%	2.29%	8.01%	10.3%
Dividend per Share ²	1.17	1.26	1.36	1.46	1.6	-	-	-
Rate of return	1.56%	1.45%	1.25%	1.41%	1%	-	-	-
EPS ²	3.04	5.36	4.8	5.73	7.42	9.803	12.07	14.52
Distribution rate	38.5%	23.5%	28.3%	25.5%	21.6%	-	-	-
Net sales ¹	1,699	2,729	3,152	3,389	3,661	4,362	4,664	5,081
EBITDA ¹	289.6	437.3	511.7	558.4	698.4	870.3	999.2	1,127
EBIT ¹	197.2	283.9	389.6	347.1	443.9	572.8	681.9	807.2
Net income ¹	124.9	253.5	219.3	258.8	330.4	428.3	518.5	626.1
Net Debt	1,467	1,553	-	-	-	-	-	-
Reference price ²	74.81	86.91	108.39	103.60	159.38	185.35	185.35	185.35
Nbr of stocks (in thousands)	40,433	46,318	45,108	44,752	44,134	42,888	-	-
Announcement Date	2/8/22	2/2/23	2/1/24	1/30/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRSTCASH HOLDINGS, INC.	17.88x	-	-	-	7.6B
AMERICAN EXPRESS COMPANY	17.34x	-	-	1.21%	211B
CAPITAL ONE FINANCIAL CORPORATION	11.62x	2.42x	3.81x	1.58%	122B
BAJAJ FINANCE LIMITED	22.21x	15.76x	-	0.78%	60.04B
ROCKET COMPANIES, INC.	36.97x	4.92x	17.84x	-.--%	32.54B
BAJAJ FINSERV LTD.	21.81x	4.89x	24.23x	0.09%	28.08B
SYNCHRONY FINANCIAL	7.82x	1.79x	3.3x	1.71%	23.3B
SHRIRAM FINANCE LIMITED	13.56x	10.18x	19.49x	1.46%	20.37B
SOFI TECHNOLOGIES, INC.	24.58x	3.16x	9.5x	-.--%	18.68B
Average	19.31x	6.16x	13.03x	0.85%	58.17B
Weighted average by Cap.	17.73x	6.06x	9.71x	1.1%