|
End-of-day quote
Nasdaq
2026-08-19
|
5-day change | 1st Jan Change | ||
| 211.98 USD | -0.36% |
|
-1.29% | +33.00% |
| 08-20 | UK Competition Watchdog Seeks Comments on FirstCash-Ramsdens Deal | MT |
| 08-11 | Ramsdens Shareholders Approve Acquisition by FirstCash | MT |
Company Valuation: FirstCash Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,025 | 4,026 | 4,889 | 4,636 | 7,034 | 9,771 | - | - |
| Change | - | 33.08% | 21.46% | -5.17% | 51.72% | 38.91% | - | - |
| Enterprise Value (EV) | 4,491 | 5,579 | 4,889 | 4,636 | 7,034 | 9,771 | 9,771 | 9,771 |
| Change | - | 24.21% | -12.36% | -5.17% | 51.72% | 38.91% | 0% | 0% |
| P/E | 24.6x | 16.2x | 22.6x | 18.1x | 21.5x | 22.1x | 18x | 15x |
| PBR | 2.01x | 2.19x | - | 2.28x | - | - | - | - |
| PEG | - | 0.2x | -2.2x | 0.9x | 0.7x | 0.6x | 0.8x | 0.7x |
| Capitalization / Revenue | 1.78x | 1.48x | 1.55x | 1.37x | 1.92x | 2.23x | 2.04x | 1.79x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.23x | 2.04x | 1.79x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 10.9x | 9.4x | 8.31x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 16.4x | 13.5x | 11.7x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 27.1x | 13.9x | 11.1x |
| FCF Yield | 5.99% | 3.7% | 7.28% | 10.2% | 7.55% | 3.69% | 7.19% | 9.03% |
| Dividend per Share 2 | 1.17 | 1.26 | 1.36 | 1.46 | 1.6 | - | - | - |
| Rate of return | 1.56% | 1.45% | 1.25% | 1.41% | 1% | - | - | - |
| EPS 2 | 3.04 | 5.36 | 4.8 | 5.73 | 7.42 | 10.18 | 12.48 | 15.06 |
| Distribution rate | 38.5% | 23.5% | 28.3% | 25.5% | 21.6% | - | - | - |
| Net sales 1 | 1,699 | 2,729 | 3,152 | 3,389 | 3,661 | 4,375 | 4,792 | 5,443 |
| EBITDA 1 | 289.6 | 437.3 | 511.7 | 558.4 | 698.4 | 896 | 1,039 | 1,176 |
| EBIT 1 | 197.2 | 283.9 | 389.6 | 347.1 | 443.9 | 595.6 | 723.8 | 836 |
| Net income 1 | 124.9 | 253.5 | 219.3 | 258.8 | 330.4 | 447.4 | 542.9 | 655 |
| Net Debt | 1,467 | 1,553 | - | - | - | - | - | - |
| Reference price 2 | 74.81 | 86.91 | 108.39 | 103.60 | 159.38 | 225.28 | 225.28 | 225.28 |
| Nbr of stocks (in thousands) | 40,433 | 46,318 | 45,108 | 44,752 | 44,134 | 43,372 | - | - |
| Announcement Date | 2/8/22 | 2/2/23 | 2/1/24 | 1/30/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.12x | - | - | - | 9.77B | |
| 26.42x | 17.24x | - | 0.66% | 71.16B | |
| 42.04x | 4.82x | 16.28x | -.--% | 39.44B | |
| 26.61x | 5.24x | 25.93x | 0.07% | 33.96B | |
| 19.01x | 12.66x | 24.58x | 1.05% | 27.89B | |
| 8.45x | 1.98x | 3.72x | 1.61% | 25.86B | |
| 31.55x | 4.58x | 13.74x | -.--% | 24.42B | |
| 23.58x | 18.91x | 44.64x | 0.15% | 16.6B | |
| 22.46x | 22.52x | - | 0.23% | 16.09B | |
| Average | 24.69x | 10.99x | 21.48x | 0.47% | 29.47B | |
| Weighted average by Cap. | 26.13x | 10.91x | 20.11x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FCFS Stock
- Valuation FirstCash Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
