Valuation FirstCash Holdings, Inc.

Stocks

End-of-day quote Nasdaq Other stock markets 2026-07-31			5-day change	1st Jan Change
204.01 ^USD	+1.03%		+4.59%	+28.00%

07-23	FirstCash Holdings, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-23	FirstCash Holdings, Inc.'s Equity Buyback announced on October 30, 2025, has closed with 725,000 shares, representing 1.65% for $150 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,025	4,026	4,889	4,636	7,034	8,848	-	-
Change	-	33.08%	21.46%	-5.17%	51.72%	25.79%	-	-
Enterprise Value (EV)	4,491	5,579	4,889	4,636	7,034	8,848	8,848	8,848
Change	-	24.21%	-12.36%	-5.17%	51.72%	25.79%	0%	0%
P/E	24.6x	16.2x	22.6x	18.1x	21.5x	20.1x	16.5x	13.6x
PBR	2.01x	2.19x	-	2.28x	-	-	-	-
PEG	-	0.2x	-2.2x	0.9x	0.7x	0.5x	0.7x	0.6x
Capitalization / Revenue	1.78x	1.48x	1.55x	1.37x	1.92x	2.02x	1.85x	1.63x
EV / Revenue	0x	0x	0x	0x	0x	2.02x	1.85x	1.63x
EV / EBITDA	0x	0x	0x	0x	0x	9.91x	8.57x	7.52x
EV / EBIT	0x	0x	0x	0x	0x	14.9x	12.2x	10.6x
EV / FCF	0x	0x	0x	0x	0x	24.5x	12.6x	10x
FCF Yield	5.99%	3.7%	7.28%	10.2%	7.55%	4.08%	7.95%	9.97%
Dividend per Share ²	1.17	1.26	1.36	1.46	1.6	-	-	-
Rate of return	1.56%	1.45%	1.25%	1.41%	1%	-	-	-
EPS ²	3.04	5.36	4.8	5.73	7.42	10.14	12.38	15.06
Distribution rate	38.5%	23.5%	28.3%	25.5%	21.6%	-	-	-
Net sales ¹	1,699	2,729	3,152	3,389	3,661	4,372	4,785	5,443
EBITDA ¹	289.6	437.3	511.7	558.4	698.4	893.3	1,033	1,176
EBIT ¹	197.2	283.9	389.6	347.1	443.9	595.6	723.8	836
Net income ¹	124.9	253.5	219.3	258.8	330.4	445.4	538.6	655
Net Debt	1,467	1,553	-	-	-	-	-	-
Reference price ²	74.81	86.91	108.39	103.60	159.38	204.01	204.01	204.01
Nbr of stocks (in thousands)	40,433	46,318	45,108	44,752	44,134	43,372	-	-
Announcement Date	2/8/22	2/2/23	2/1/24	1/30/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FIRSTCASH HOLDINGS, INC.	20.12x	-	-	-	8.85B
BAJAJ FINANCE LIMITED	27.65x	17.7x	-	0.63%	74.33B
ROCKET COMPANIES, INC.	25.95x	4.41x	14.77x	-.--%	36.5B
BAJAJ FINSERV LTD.	25.21x	5.05x	25.91x	0.07%	33.98B
SHRIRAM FINANCE LIMITED	17.55x	12.06x	23.42x	1.14%	25.8B
SYNCHRONY FINANCIAL	8.05x	1.9x	3.57x	1.69%	24.66B
SOFI TECHNOLOGIES, INC.	27.19x	3.99x	12.08x	-.--%	21.04B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.38x	18.88x	44.54x	0.15%	16.55B
TATA CAPITAL LIMITED	22.59x	22.62x	-	0.23%	16.14B
Average	21.97x	10.83x	20.71x	0.49%	28.65B
Weighted average by Cap.	23.32x	11.11x	19.57x	0.51%