Valuation First Tractor Company Limited OTC Markets
Stocks
FIRRY
US3371861002
Heavy Machinery & Vehicles
|
Market Closed -
OTC Markets
14:12:00 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 9.764 USD | -6.88% |
|
-13.43% | +2.78% |
| 09-10 | First Tractor to Pay Out H1 Dividend | MT |
| 08-26 | First Tractor Recognizes 96 Million Yuan Fair-Value Loss on Financial Assets | MT |
Company Valuation: First Tractor Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,571 | 9,548 | 12,426 | 13,459 | 13,313 | 11,857 | - | - |
| Change | - | -17.49% | 30.14% | 8.32% | -1.09% | -10.94% | - | - |
| Enterprise Value (EV) 1 | 11,571 | 9,548 | 12,426 | 13,459 | 11,852 | 9,388 | 8,095 | 6,695 |
| Change | - | -17.49% | 30.14% | 8.32% | -11.94% | -20.79% | -13.77% | -17.3% |
| P/E | - | - | - | - | 10.4x | 8.56x | 6.15x | 4.87x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 0.92x | 0.2x | 0.2x |
| Capitalization / Revenue | - | 0.77x | 1.08x | 1.13x | 1.23x | 0.94x | 0.85x | 0.73x |
| EV / Revenue | - | 0.77x | 1.08x | 1.13x | 1.1x | 0.75x | 0.58x | 0.41x |
| EV / EBITDA | - | 10.4x | 9.62x | 9.9x | 9.63x | 8.88x | 5.6x | 3.76x |
| EV / EBIT | - | 16.2x | 12.5x | 12.9x | 12.9x | 10.6x | 6.59x | 4.34x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.1975 | 0.29 | 0.4 | 0.51 |
| Rate of return | - | - | - | - | 2.63% | 4.29% | 5.91% | 7.54% |
| EPS 2 | - | - | - | - | 0.7226 | 0.79 | 1.1 | 1.39 |
| Distribution rate | - | - | - | - | 27.3% | 36.7% | 36.4% | 36.7% |
| Net sales 1 | - | 12,455 | 11,534 | 11,904 | 10,823 | 12,555 | 13,941 | 16,286 |
| EBITDA 1 | - | 920.5 | 1,292 | 1,360 | 1,231 | 1,057 | 1,446 | 1,780 |
| EBIT 1 | - | 588 | 996.3 | 1,046 | 918.2 | 883.6 | 1,229 | 1,541 |
| Net income 1 | 438.2 | 681.1 | 997 | 922 | 812 | 897.6 | 1,181 | 1,454 |
| Net Debt 1 | - | - | - | - | -1,461 | -2,469 | -3,761 | -5,161 |
| Reference price 2 | 3.218 | 3.264 | 4.502 | 6.747 | 7.513 | 6.766 | 6.766 | 6.766 |
| Nbr of stocks (in thousands) | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | - | - |
| Announcement Date | 3/29/22 | 3/21/23 | 3/27/24 | 3/27/25 | 3/26/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.3x | 4.66x | 20.83x | 0.85% | 336B | |
| 35.44x | 5.51x | 30.01x | 1.02% | 173B | |
| 15.7x | 1.21x | 7.76x | 4.69% | 66.8B | |
| 18.62x | 1.73x | 14.04x | 2.93% | 58.33B | |
| 30.69x | 4.3x | 18.21x | 0.43% | 48.45B | |
| 16.11x | 1.63x | 9.35x | 2.69% | 40.66B | |
| 11.42x | 1.07x | 10.63x | 4.58% | 35.71B | |
| 32.05x | 4.67x | 18.6x | 1.56% | 30.7B | |
| 12.42x | 0.41x | 4.22x | 3.96% | 26.22B | |
| Average | 22.20x | 2.80x | 14.85x | 2.52% | 90.65B | |
| Weighted average by Cap. | 26.11x | 3.88x | 19.43x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 38 Stock
- FIRRY Stock
- Valuation First Tractor Company Limited
Select your edition
All financial news and data tailored to specific country editions
