|
Market Closed -
Singapore S.E.
02:37:42 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 1.000 SGD | +2.56% |
|
+2.56% | -2.91% |
| 08-04 | Singapore Shares Mute as Regional Uncertainty Weighs Down Sentiment | MT |
| 08-04 | First Sponsor Group Filed Appeal Against Humen Oasis Mansion Units' Court Ruling; Shares Up 5% | MT |
Company Valuation: First Sponsor Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,289 | 1,183 | 1,242 | 1,163 | 1,129 | - |
| Change | - | -8.27% | - | -6.36% | -2.91% | - |
| Enterprise Value (EV) 1 | 1,289 | 1,183 | 1,242 | 1,163 | 2,554 | 2,578 |
| Change | - | -8.27% | - | -6.36% | 119.6% | 0.94% |
| P/E | 15.3x | 12.9x | 14x | -12.8x | 3.33x | 1.43x |
| PBR | - | - | - | - | 0.01x | 0.01x |
| PEG | - | 1.6x | - | 0x | -0x | 0x |
| Capitalization / Revenue | 2.19x | 2.77x | - | - | 3.62x | 3.35x |
| EV / Revenue | 2.19x | 2.77x | - | - | 8.19x | 7.65x |
| EV / EBITDA | 6.18x | 7.18x | - | - | 30.4x | 28x |
| EV / EBIT | 6.61x | 8.1x | - | - | 52.1x | 45.2x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0345 | 0.038 | - | - | 5 | 5.3 |
| Rate of return | 2.46% | 2.97% | - | - | 500% | 530% |
| EPS 2 | 0.0916 | 0.099 | 0.0786 | -0.0802 | 0.3 | 0.7 |
| Distribution rate | 37.7% | 38.4% | - | - | 1,667% | 757% |
| Net sales 1 | 589.2 | 427.5 | - | - | 312 | 337 |
| EBITDA 1 | 208.5 | 164.6 | - | - | 84 | 92 |
| EBIT 1 | 195 | 145.9 | - | - | 49 | 57 |
| Net income 1 | 121.5 | 131.3 | 93.02 | -78.76 | 3 | 8 |
| Net Debt 1 | - | - | - | - | 1,425 | 1,449 |
| Reference price 2 | 1.400 | 1.280 | 1.100 | 1.030 | 1.000 | 1.000 |
| Nbr of stocks (in thousands) | 920,839 | 923,847 | 1,129,244 | 1,129,266 | 1,129,267 | - |
| Announcement Date | 2/11/22 | 2/17/23 | 4/3/25 | 2/24/26 | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.33x | 8.19x | 30.41x | - | 884M | |
| 30.36x | 3.81x | 17.63x | 0.84% | 88.38B | |
| 36.49x | 6.26x | 20.08x | 0.2% | 68.81B | |
| 26.07x | 9.99x | 17.93x | 1.36% | 22.43B | |
| 47.56x | 2.53x | 15.43x | 0.39% | 14.61B | |
| 20.41x | 2.37x | 10.8x | 3.19% | 12.16B | |
| 45.72x | 9.07x | 26.57x | 0.46% | 10.86B | |
| 8.85x | 1.75x | 6.79x | 3.83% | 3.87B | |
| 12.76x | 1.24x | 4.7x | 3.37% | 3.63B | |
| 14.14x | 1.33x | 8.86x | 3.29% | 3.54B | |
| Average | 24.57x | 4.65x | 15.92x | 1.88% | 22.92B | |
| Weighted average by Cap. | 32.08x | 5.15x | 17.84x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADN Stock
- Valuation First Sponsor Group Limited
Select your edition
All financial news and data tailored to specific country editions
