|
Market Closed -
Singapore S.E.
05:15:21 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 3.950 SGD | +7.63% |
|
+6.76% | +89.00% |
| 08-14 | First Resources Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-14 | Singapore Shares Surge Over Low Likelihood of US Fed Rate Hike | MT |
Company Valuation: First Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,766 | 1,732 | 1,695 | 1,691 | 2,517 | 4,783 | - | - |
| Change | - | -1.95% | -2.11% | -0.24% | 48.81% | 90.01% | - | - |
| Enterprise Value (EV) 1 | 1,792 | 1,587 | 1,770 | 1,804 | 3,179 | 5,372 | 5,192 | 5,017 |
| Change | - | -11.4% | 11.53% | 1.92% | 76.2% | 68.98% | -3.36% | -3.37% |
| P/E | 11x | 5.35x | 11.7x | 6.9x | 7.11x | 12x | 11.9x | 12x |
| PBR | 1.47x | 1.33x | 1.31x | 1.23x | 1.64x | 2.76x | 2.47x | 2.33x |
| PEG | - | 0x | -0.2x | 0.1x | 0.2x | 1x | 9.8x | -10.07x |
| Capitalization / Revenue | 1.71x | 1.41x | 1.73x | 1.63x | 1.52x | 2.73x | 2.65x | 2.72x |
| EV / Revenue | 1.74x | 1.3x | 1.81x | 1.74x | 1.91x | 3.07x | 2.88x | 2.85x |
| EV / EBITDA | 5.73x | 3.12x | 6.28x | 4.52x | 5.17x | 7.49x | 7.14x | 7.02x |
| EV / EBIT | 7.31x | 3.8x | 8.94x | 5.35x | 6.43x | 9.03x | 8.52x | 8.57x |
| EV / FCF | 7.43x | 6.41x | -26.9x | 24.9x | 53.5x | 12.4x | 10.9x | 9.67x |
| FCF Yield | 13.5% | 15.6% | -3.72% | 4.02% | 1.87% | 8.06% | 9.19% | 10.3% |
| Dividend per Share 2 | 0.0468 | 0.1077 | 0.046 | 0.0728 | 0.1163 | 0.1461 | 0.157 | 0.158 |
| Rate of return | 4.17% | 9.76% | 4.25% | 6.66% | 7.16% | 4.73% | 5.08% | 5.11% |
| EPS 2 | 0.1021 | 0.2065 | 0.0928 | 0.1582 | 0.2284 | 0.257 | 0.2601 | 0.257 |
| Distribution rate | 45.8% | 52.1% | 49.6% | 46% | 50.9% | 56.8% | 60.4% | 61.5% |
| Net sales 1 | 1,032 | 1,225 | 980.6 | 1,039 | 1,661 | 1,749 | 1,803 | 1,758 |
| EBITDA 1 | 312.9 | 508.8 | 282 | 398.9 | 614.9 | 717.4 | 727.6 | 714.8 |
| EBIT 1 | 245 | 417.9 | 198.1 | 337 | 494.6 | 595.2 | 609.6 | 585.7 |
| Net income 1 | 161.1 | 325.2 | 145.4 | 245.8 | 353.9 | 397.7 | 411.8 | 405.6 |
| Net Debt 1 | 25.22 | -144.6 | 74.9 | 112.9 | 662.2 | 589.7 | 409.3 | 234.5 |
| Reference price 2 | 1.120 | 1.104 | 1.083 | 1.092 | 1.625 | 3.089 | 3.089 | 3.089 |
| Nbr of stocks (in thousands) | 1,577,066 | 1,569,155 | 1,564,989 | 1,549,267 | 1,549,058 | 1,548,141 | - | - |
| Announcement Date | 2/24/22 | 2/28/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.02x | 3.07x | 7.49x | 4.73% | 4.78B | |
| 17.38x | 2.28x | 9.77x | 2.87% | 11.07B | |
| 19.12x | 2.56x | 14.29x | 2.56% | 6.92B | |
| 14.04x | 1.17x | 9.36x | 3.01% | 5.31B | |
| 13.08x | 1.9x | 6.5x | 5.8% | 2.52B | |
| 8.31x | 2.71x | 6.9x | 10.6% | 1.99B | |
| 15.12x | 3.24x | 10.01x | 3.47% | 1.27B | |
| 9.83x | 1.91x | 4.54x | 3.84% | 1.24B | |
| Average | 13.61x | 2.36x | 8.61x | 4.61% | 4.39B | |
| Weighted average by Cap. | 15.31x | 2.29x | 9.71x | 3.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EB5 Stock
- Valuation First Resources Limited
Select your edition
All financial news and data tailored to specific country editions
