|
Market Closed -
Singapore S.E.
05:14:21 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 4.130 SGD | -3.50% |
|
-10.61% | +97.61% |
| 08-14 | First Resources Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-14 | Singapore Shares Surge Over Low Likelihood of US Fed Rate Hike | MT |
Company Valuation: First Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,766 | 1,732 | 1,695 | 1,691 | 2,517 | 5,000 | - | - |
| Change | - | -1.95% | -2.11% | -0.24% | 48.81% | 98.65% | - | - |
| Enterprise Value (EV) 1 | 1,792 | 1,587 | 1,770 | 1,804 | 3,179 | 5,588 | 5,424 | 5,210 |
| Change | - | -11.4% | 11.53% | 1.92% | 76.2% | 75.77% | -2.93% | -3.94% |
| P/E | 11x | 5.35x | 11.7x | 6.9x | 7.11x | 11.6x | 10.8x | 11x |
| PBR | 1.47x | 1.33x | 1.31x | 1.23x | 1.64x | 2.39x | 2.37x | 2.1x |
| PEG | - | 0x | -0.2x | 0.1x | 0.2x | 0.5x | 1.61x | -6.24x |
| Capitalization / Revenue | 1.71x | 1.41x | 1.73x | 1.63x | 1.52x | 2.71x | 2.62x | 2.66x |
| EV / Revenue | 1.74x | 1.3x | 1.81x | 1.74x | 1.91x | 3.03x | 2.84x | 2.77x |
| EV / EBITDA | 5.73x | 3.12x | 6.28x | 4.52x | 5.17x | 7.43x | 6.77x | 6.52x |
| EV / EBIT | 7.31x | 3.8x | 8.94x | 5.35x | 6.43x | 9.03x | 8.31x | 8.03x |
| EV / FCF | 7.43x | 6.41x | -26.9x | 24.9x | 53.5x | 13.3x | 9.28x | 8.25x |
| FCF Yield | 13.5% | 15.6% | -3.72% | 4.02% | 1.87% | 7.5% | 10.8% | 12.1% |
| Dividend per Share 2 | 0.0468 | 0.1077 | 0.046 | 0.0728 | 0.1163 | 0.1618 | 0.1736 | 0.1701 |
| Rate of return | 4.17% | 9.76% | 4.25% | 6.66% | 7.16% | 5.01% | 5.37% | 5.27% |
| EPS 2 | 0.1021 | 0.2065 | 0.0928 | 0.1582 | 0.2284 | 0.2794 | 0.2982 | 0.2929 |
| Distribution rate | 45.8% | 52.1% | 49.6% | 46% | 50.9% | 57.9% | 58.2% | 58.1% |
| Net sales 1 | 1,032 | 1,225 | 980.6 | 1,039 | 1,661 | 1,842 | 1,910 | 1,881 |
| EBITDA 1 | 312.9 | 508.8 | 282 | 398.9 | 614.9 | 751.8 | 801.8 | 799.5 |
| EBIT 1 | 245 | 417.9 | 198.1 | 337 | 494.6 | 619.1 | 653.1 | 649 |
| Net income 1 | 161.1 | 325.2 | 145.4 | 245.8 | 353.9 | 419.7 | 446.8 | 445.6 |
| Net Debt 1 | 25.22 | -144.6 | 74.9 | 112.9 | 662.2 | 587.9 | 424 | 210.2 |
| Reference price 2 | 1.120 | 1.104 | 1.083 | 1.092 | 1.625 | 3.230 | 3.230 | 3.230 |
| Nbr of stocks (in thousands) | 1,577,066 | 1,569,155 | 1,564,989 | 1,549,267 | 1,549,058 | 1,548,141 | - | - |
| Announcement Date | 2/24/22 | 2/28/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.56x | 3.03x | 7.43x | 5.01% | 5B | |
| 19.66x | 2.7x | 13.49x | 4.2% | 232B | |
| 18.1x | 2.36x | 14.09x | 3.54% | 74.27B | |
| 15.92x | 1.67x | 9.48x | 3.97% | 42.8B | |
| 14.9x | 0.53x | 9.56x | 2.59% | 38.77B | |
| 19.39x | 2.97x | 12.07x | 3.6% | 32.19B | |
| 35.68x | 3.08x | 17.97x | 1.04% | 31.54B | |
| 25.03x | 5.24x | 16.69x | 3.35% | 28.38B | |
| -7.82x | 1.76x | 8.76x | 7.23% | 26.31B | |
| Average | 16.94x | 2.59x | 12.17x | 3.84% | 56.8B | |
| Weighted average by Cap. | 18.54x | 2.54x | 13.01x | 3.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EB5 Stock
- Valuation First Resources Limited
Select your edition
All financial news and data tailored to specific country editions
