|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,590.00 VND | -0.86% |
|
-4.97% | -36.16% |
Company Valuation: First Real
Data adjusted to current consolidation scope
| Fiscal Period: September | 2023 | 2024 |
|---|---|---|
| Market Cap 1 | 1,477,641 | 402,175 |
| Change | - | -72.78% |
| Enterprise Value (EV) 1 | 1,879,941 | 773,513 |
| Change | - | -58.85% |
| P/E | 77.4x | 658x |
| PBR | 1.99x | 0.54x |
| PEG | - | -6.8x |
| Capitalization / Revenue | 8.74x | 3.24x |
| EV / Revenue | 11.1x | 6.24x |
| EV / EBITDA | 25.7x | 13.6x |
| EV / EBIT | 26.3x | 13.9x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | 270 | 8.649 |
| Distribution rate | - | - |
| Net sales 1 | 169,125 | 123,962 |
| EBITDA 1 | 73,116 | 56,723 |
| EBIT 1 | 71,551 | 55,643 |
| Net income 1 | 19,087 | 611.2 |
| Net Debt 1 | 402,300 | 371,337 |
| Reference price 2 | 20,909.09 | 5,690.91 |
| Nbr of stocks (in thousands) | 70,670 | 70,670 |
| Announcement Date | 1/14/25 | 1/14/25 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 12.32M | ||
| 15.77x | 4.96x | 13.36x | 3.22% | 44.86B | ||
| 8.81x | 1.51x | 7.74x | 4% | 31B | ||
| 20.46x | 4.21x | 17.18x | 1.22% | 30.11B | ||
| 5.53x | 0.58x | 1.2x | 9.11% | 26.42B | ||
| 15.05x | 3.18x | 15.26x | 2.34% | 26.72B | ||
| 9.17x | 2.37x | 7.28x | 3.81% | 21.61B | ||
| 15.01x | 6.83x | 18.27x | 1.42% | 21.09B | ||
| 7.77x | 0.86x | 3.13x | 2.88% | 19.87B | ||
| Average | 12.19x | 3.06x | 10.43x | 3.5% | 24.63B | |
| Weighted average by Cap. | 12.69x | 3.20x | 10.83x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FIR Stock
- Valuation First Real
Select your edition
All financial news and data tailored to specific country editions
















