|
End-of-day quote
Ho Chi Minh S.E.
2026-08-25
|
5-day change | 1st Jan Change | ||
| 4,230.00 VND | -0.47% |
|
-0.47% | -41.17% |
Company Valuation: First Real
Data adjusted to current consolidation scope
| Fiscal Period: September | 2023 | 2024 |
|---|---|---|
| Market Cap 1 | 1,477,641 | 402,175 |
| Change | - | -72.78% |
| Enterprise Value (EV) 1 | 1,879,941 | 773,513 |
| Change | - | -58.85% |
| P/E | 77.4x | 658x |
| PBR | 1.99x | 0.54x |
| PEG | - | -6.8x |
| Capitalization / Revenue | 8.74x | 3.24x |
| EV / Revenue | 11.1x | 6.24x |
| EV / EBITDA | 25.7x | 13.6x |
| EV / EBIT | 26.3x | 13.9x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | 270 | 8.649 |
| Distribution rate | - | - |
| Net sales 1 | 169,125 | 123,962 |
| EBITDA 1 | 73,116 | 56,723 |
| EBIT 1 | 71,551 | 55,643 |
| Net income 1 | 19,087 | 611.2 |
| Net Debt 1 | 402,300 | 371,337 |
| Reference price 2 | 20,909.09 | 5,690.91 |
| Nbr of stocks (in thousands) | 70,670 | 70,670 |
| Announcement Date | 1/14/25 | 1/14/25 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.19M | |
| 16.17x | 5.09x | 13.7x | 3.13% | 46.06B | |
| 9.15x | 1.55x | 8.08x | 3.88% | 31.64B | |
| 18.59x | 4.07x | 16.47x | 1.31% | 28.56B | |
| 5.5x | 0.66x | 1.4x | 9.09% | 26.47B | |
| 14.06x | 3.11x | 14.87x | 2.49% | 25.67B | |
| 11.02x | 2.1x | 9.8x | 4.03% | 20.89B | |
| 8.19x | 0.91x | 3.3x | 2.73% | 20.95B | |
| 13.6x | 6.57x | 17.49x | 1.57% | 19.69B | |
| 10.85x | 1.54x | 12.95x | 3.79% | 20.04B | |
| Average | 11.90x | 2.84x | 10.89x | 3.56% | 24B | |
| Weighted average by Cap. | 12.33x | 3.00x | 11.06x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FIR Stock
- Valuation First Real
Select your edition
All financial news and data tailored to specific country editions
