Valuation First Keystone Corporation

Stocks

Market Closed - OTC Markets 12:58:28 2026-06-04 EDT			5-day change	1st Jan Change
18.00 ^USD	+1.52%		-7.64%	-9.18%

10-01	First Keystone Corporation Sells and Issues $32,500,000 in 7.50% Fixed-To-Floating Rate Subordinated Notes Due September 30, 2036	CI
09-30	First Keystone Corporation Closes $32.5 Million Capital Offering	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	120.8	142.8	121.7	97.46	84.02	123.8
Change	-	18.24%	-14.74%	-19.95%	-13.79%	47.35%
Enterprise Value (EV) ¹	202.7	170.1	316.5	387.4	336.4	276.1
Change	-	-16.07%	86.03%	22.41%	-13.17%	-17.91%
P/E	10.2x	9.69x	8.64x	17.6x	-6.31x	20.1x
PBR	0.84x	0.96x	1.01x	0.8x	0.79x	1.1x
PEG	-	0.4x	-1.55x	-0.3x	0x	-0x
Capitalization / Revenue	3.18x	3.29x	2.83x	2.75x	2.25x	3.09x
EV / Revenue	5.33x	3.92x	7.34x	10.9x	9.01x	6.9x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1.08	1.09	1.12	1.12	1.12	1.12
Rate of return	5.25%	4.53%	5.52%	7%	8.29%	5.65%
EPS ²	2.027	2.486	2.348	0.91	-2.14	0.9881
Distribution rate	53.3%	43.8%	47.7%	123%	-52.3%	113%
Net sales ¹	38.02	43.36	43.1	35.49	37.34	40.02
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	11.84	14.69	14.02	5.56	-13.2	6.152
Net Debt ¹	81.92	27.31	194.7	289.9	252.4	152.4
Reference price ²	20.59	24.08	20.29	16.00	13.51	19.82
Nbr of stocks (in thousands)	5,866	5,930	6,000	6,091	6,219	6,246
Announcement Date	3/15/21	3/14/22	3/15/23	3/29/24	3/26/25	3/30/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST KEYSTONE CORPORATION	-	-	-	-	120M
JPMORGAN CHASE & CO.	13.79x	-	-	1.85%	912B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.39x	-	-	4.86%	441B
AGRICULTURAL BANK OF CHINA LIMITED	6.92x	-	-	4.59%	389B
BANK OF AMERICA CORPORATION	11.64x	-	-	2.34%	354B
CHINA CONSTRUCTION BANK CORPORATION	6.43x	-	-	4.83%	349B
BANK OF CHINA LIMITED	6.86x	-	-	4.66%	322B
HSBC HOLDINGS PLC	10.77x	-	-	4.9%	296B
ROYAL BANK OF CANADA	17.76x	-	-	2.37%	285B
WELLS FARGO & COMPANY	11.55x	-	-	2.24%	255B
Average	10.23x			3.63%	360.3B
Weighted average by Cap.	10.51x			3.42%