Company Valuation: First Interstate BancSystem, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,530 4,037 3,229 3,394 3,560 3,389 - -
Change - 59.58% -20.02% 5.12% 4.89% -4.8% - -
Enterprise Value (EV) 2,530 4,037 3,229 3,394 3,560 3,389 3,389 3,389
Change - 59.58% -20.02% 5.12% 4.89% -4.8% 0% 0%
P/E 13.1x 19.7x 12.4x 14.8x 11.8x 12.5x 12.4x 11.8x
PBR 1.27x 1.31x 0.99x 1.03x 1.01x 1.01x 0.98x 0.94x
PEG - -0.5x 0.5x -1.3x 0.3x -3.82x 20.9x 2.17x
Capitalization / Revenue 3.96x 3.62x 3.15x 3.4x 3.36x 3.42x 3.35x 3.23x
EV / Revenue 0x 0x 0x 0x 0x 3.42x 3.35x 3.23x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.63x 9.3x 8.89x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.64 1.76 1.88 1.88 1.88 1.881 1.881 1.88
Rate of return 4.03% 4.55% 6.11% 5.79% 5.43% 5.29% 5.29% 5.29%
EPS 2 3.11 1.96 2.48 2.19 2.94 2.844 2.861 3.017
Distribution rate 52.7% 89.8% 75.8% 85.8% 63.9% 66.2% 65.8% 62.3%
Net sales 1 639 1,114 1,026 999.7 1,059 990.6 1,012 1,049
EBITDA - - - - - - - -
EBIT 1 245 466.8 369 362.3 418.5 351.8 364.4 381.1
Net income 1 192.1 202.2 257.5 226 302.1 275.7 257.1 259.6
Net Debt - - - - - - - -
Reference price 2 40.67 38.65 30.75 32.47 34.60 35.56 35.56 35.56
Nbr of stocks (in thousands) 62,201 104,448 104,998 104,530 102,891 95,305 - -
Announcement Date 1/27/22 1/26/23 1/30/24 1/29/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.5x - - 5.29% 3.39B
13.46x - - 1.9% 890B
6.17x - - 5.03% 429B
6.96x - - 4.6% 380B
11.5x - - 2.36% 351B
6.26x - - 4.94% 336B
6.89x - - 4.61% 322B
11.38x - - 4.58% 317B
17.26x - - 2.44% 276B
13.17x - - 3% 238B
Average 10.56x 3.87% 354.32B
Weighted average by Cap. 10.50x 3.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - First Interstate BancSystem, Inc.

Historical PBR trend

Valuation ratios - PBR - First Interstate BancSystem, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - First Interstate BancSystem, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - First Interstate BancSystem, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - First Interstate BancSystem, Inc.
  1. Stock Market
  2. Stocks
  3. FIBK Stock
  4. Valuation First Interstate BancSystem, Inc.