Company Valuation: First Financial Bancorp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,295 2,298 2,259 2,567 2,465 3,533 - -
Change - 0.11% -1.69% 13.62% -3.96% 43.31% - -
Enterprise Value (EV) 2,295 2,298 2,259 2,567 2,465 3,533 3,533 3,533
Change - 0.11% -1.69% 13.62% -3.96% 43.31% 0% 0%
P/E 11.4x 10.5x 8.83x 11.2x 9.41x 11.1x 9.99x 8.98x
PBR 1.02x 1.13x 1x 1.05x 0.89x 1.13x 1.05x 0.97x
PEG - 1.4x 0.5x -1x 0.9x 0.8x 0.9x 0.8x
Capitalization / Revenue 3.68x 3.24x 2.69x 3.07x 2.74x 3.27x 2.93x 2.79x
EV / Revenue 0x 0x 0x 0x 0x 3.27x 2.93x 2.79x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.91x 6.89x 6.13x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.92 0.92 0.92 0.94 0.98 1.02 1.057 1.08
Rate of return 3.77% 3.8% 3.87% 3.5% 3.92% 3.03% 3.14% 3.21%
EPS 2 2.14 2.3 2.69 2.4 2.66 3.029 3.368 3.75
Distribution rate 43% 40% 34.2% 39.2% 36.8% 33.7% 31.4% 28.8%
Net sales 1 623.6 708.8 840.2 835.6 899.5 1,079 1,205 1,267
EBITDA - - - - - - - -
EBIT 1 222.8 253.4 361.7 316 358.9 446.4 512.8 576.5
Net income 1 205.2 217.6 255.9 228.8 255.6 317.5 369.7 415.1
Net Debt - - - - - - - -
Reference price 2 24.38 24.23 23.75 26.88 25.02 33.66 33.66 33.66
Nbr of stocks (in thousands) 94,155 94,840 95,122 95,489 98,530 104,956 - -
Announcement Date 1/27/22 1/26/23 1/25/24 1/23/25 1/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.11x - - 3.03% 3.53B
14.14x - - 1.76% 950B
13.5x - - 1.87% 442B
5.96x - - 5.2% 380B
12.71x - - 4.12% 354B
5.73x - - 5.32% 301B
18.54x - - 2.3% 294B
11.95x - - 2.19% 264B
5.98x - - 5.26% 260B
14.45x - - 2.74% 254B
Average 11.41x 3.38% 350.23B
Weighted average by Cap. 11.92x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FFBC Stock
  4. Valuation First Financial Bancorp.