Company Valuation: First Financial Bancorp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,295 2,298 2,259 2,567 2,465 3,609 -
Change - 0.11% -1.69% 13.62% -3.96% 46.38% -
Enterprise Value (EV) 2,295 2,298 2,259 2,567 2,465 3,609 3,609
Change - 0.11% -1.69% 13.62% -3.96% 46.38% 0%
P/E 11.4x 10.5x 8.83x 11.2x 9.41x 10.8x 10x
PBR 1.02x 1.13x 1x 1.05x 0.89x 1.15x 1.06x
PEG - 1.4x 0.5x -1x 0.9x 0.6x 1.21x
Capitalization / Revenue 3.68x 3.24x 2.69x 3.07x 2.74x 3.3x 3.21x
EV / Revenue 0x 0x 0x 0x 0x 3.3x 3.21x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.69x 7.3x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.92 0.92 0.92 0.94 0.98 1.01 1.03
Rate of return 3.77% 3.8% 3.87% 3.5% 3.92% 2.94% 3%
EPS 2 2.14 2.3 2.69 2.4 2.66 3.176 3.439
Distribution rate 43% 40% 34.2% 39.2% 36.8% 31.8% 30%
Net sales 1 623.6 708.8 840.2 835.6 899.5 1,094 1,126
EBITDA - - - - - - -
EBIT 1 222.8 253.4 361.7 316 358.9 469.2 494.6
Net income 1 205.2 217.6 255.9 228.8 255.6 331.7 353.5
Net Debt - - - - - - -
Reference price 2 24.38 24.23 23.75 26.88 25.02 34.39 34.39
Nbr of stocks (in thousands) 94,155 94,840 95,122 95,489 98,530 104,929 -
Announcement Date 1/27/22 1/26/23 1/25/24 1/23/25 1/28/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.83x - - 2.94% 3.61B
14.78x - - 1.89% 896B
13.11x - - 2.01% 417B
5.4x - - 5.74% 351B
11.91x - - 4.32% 332B
18.28x - - 2.33% 284B
5.11x - - 5.96% 268B
12.21x - - 2.2% 262B
5.5x - - 5.66% 247B
16.99x - - 2.27% 232B
Average 11.41x 3.53% 329.24B
Weighted average by Cap. 12.05x 3.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FFBC Stock
  4. Valuation First Financial Bancorp.