Company Valuation: First Financial Bancorp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,295 2,298 2,259 2,567 2,465 3,748 -
Change - 0.11% -1.69% 13.62% -3.96% 52.04% -
Enterprise Value (EV) 2,295 2,298 2,259 2,567 2,465 3,748 3,748
Change - 0.11% -1.69% 13.62% -3.96% 52.04% 0%
P/E 11.4x 10.5x 8.83x 11.2x 9.41x 11.2x 10.3x
PBR 1.02x 1.13x 1x 1.05x 0.89x 1.2x 1.11x
PEG - 1.4x 0.5x -1x 0.9x 0.6x 1.29x
Capitalization / Revenue 3.68x 3.24x 2.69x 3.07x 2.74x 3.42x 3.32x
EV / Revenue 0x 0x 0x 0x 0x 3.42x 3.32x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8x 7.45x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.92 0.92 0.92 0.94 0.98 1.01 1.03
Rate of return 3.77% 3.8% 3.87% 3.5% 3.92% 2.83% 2.88%
EPS 2 2.14 2.3 2.69 2.4 2.66 3.198 3.453
Distribution rate 43% 40% 34.2% 39.2% 36.8% 31.6% 29.8%
Net sales 1 623.6 708.8 840.2 835.6 899.5 1,095 1,129
EBITDA - - - - - - -
EBIT 1 222.8 253.4 361.7 316 358.9 468.4 503
Net income 1 205.2 217.6 255.9 228.8 255.6 334.4 357
Net Debt - - - - - - -
Reference price 2 24.38 24.23 23.75 26.88 25.02 35.72 35.72
Nbr of stocks (in thousands) 94,155 94,840 95,122 95,489 98,530 104,929 -
Announcement Date 1/27/22 1/26/23 1/25/24 1/23/25 1/28/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.17x - - 2.83% 3.75B
13.53x - - 1.85% 907B
13.12x - - 1.94% 430B
5.8x - - 5.35% 378B
12.39x - - 4.17% 344B
19.02x - - 2.24% 300B
5.44x - - 5.61% 286B
12.1x - - 2.18% 265B
5.81x - - 5.39% 264B
14.14x - - 2.8% 241B
Average 11.25x 3.43% 341.77B
Weighted average by Cap. 11.65x 3.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FFBC Stock
  4. Valuation First Financial Bancorp.