Company Valuation: First Dawood Properties Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 216.6 434.8 298.3 237.4 339.8 749.4
Change - 100.68% -31.4% -20.4% 43.13% 120.52%
Enterprise Value (EV) 1 578.6 784.8 623.9 531.4 625.4 939.1
Change - 35.64% -20.5% -14.83% 17.69% 50.17%
P/E -3.42x 71.5x 40.2x 15.8x 50.9x 118x
PBR 0.46x 0.85x 0.56x 0.41x 0.52x 1.12x
PEG - -1x 1.8x 0x -0.9x -25.84x
Capitalization / Revenue 6.79x 11.7x 2.68x 3.43x 3.99x 344x
EV / Revenue 18.1x 21.1x 5.61x 7.68x 7.35x 431x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.4273 0.041 0.05 0.101 0.045 0.0429
Distribution rate - - - - - -
Net sales 1 31.9 37.28 111.1 69.23 85.08 2.18
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -63.41 6.084 7.461 15.04 6.701 6.372
Net Debt 1 361.9 350 325.6 294 285.6 189.8
Reference price 2 1.460 2.930 2.010 1.600 2.290 5.050
Nbr of stocks (in thousands) 148,390 148,390 148,390 148,390 148,390 148,390
Announcement Date 9/29/20 9/27/21 10/6/22 9/27/23 9/30/24 10/1/25
1PKR in Million2PKR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.44M
11.67x8.24x13.27x2.88% 56.45B
5.3x - - 1.67% 11.78B
19.52x3.66x12.64x2% 9.63B
20.06x9.89x13.88x3.71% 6.31B
16.3x2.14x - 2.93% 5.27B
13.75x - - 7.71% 5.27B
21.71x2.42x11.55x4.15% 4.65B
33.39x2.05x9.04x0.62% 4.11B
Average 17.71x 4.73x 12.07x 3.21% 11.5B
Weighted average by Cap. 13.85x 6.87x 12.93x 2.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FDPL Stock
  4. Valuation First Dawood Properties Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!