Market Closed -
Nasdaq
16:00:00 2024-05-07 EDT
|
5-day change
|
1st Jan Change
|
34.9
USD
|
-2.24%
|
|
+5.53%
|
-12.97%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
226.2
|
156.8
|
244.7
|
308.2
|
333.4
|
289.3
|
-
|
Enterprise Value (EV)
1 |
226.2
|
156.8
|
244.7
|
308.2
|
333.4
|
289.3
|
289.3
|
P/E ratio
|
9.82
x
|
9.35
x
|
7
x
|
7.69
x
|
9.26
x
|
7.71
x
|
6.73
x
|
Yield
|
2.28%
|
3.59%
|
2.47%
|
2.16%
|
2.27%
|
2.87%
|
2.93%
|
Capitalization / Revenue
|
2.42
x
|
1.51
x
|
2.17
x
|
2.43
x
|
2.32
x
|
1.92
x
|
1.75
x
|
EV / Revenue
|
2.42
x
|
1.51
x
|
2.17
x
|
2.43
x
|
2.32
x
|
1.92
x
|
1.75
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.16
x
|
0.77
x
|
1.06
x
|
1.23
x
|
1.2
x
|
0.94
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
8,589
|
8,518
|
8,390
|
8,431
|
8,315
|
8,289
|
-
|
Reference price
2 |
26.33
|
18.41
|
29.17
|
36.55
|
40.10
|
34.90
|
34.90
|
Announcement Date
|
20-01-23
|
21-01-28
|
22-01-27
|
23-01-26
|
24-01-25
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
93.28
|
104
|
112.8
|
127
|
143.9
|
151
|
164.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
26.58
|
35.86
|
41.23
|
47.89
|
56.15
|
56.17
|
63.47
|
Operating Margin
|
28.5%
|
34.47%
|
36.56%
|
37.69%
|
39.01%
|
37.18%
|
38.48%
|
Earnings before Tax (EBT)
1 |
24.5
|
18.3
|
47.03
|
52.24
|
47.14
|
46.84
|
54.02
|
Net income
1 |
23.32
|
16.98
|
35.76
|
40.18
|
36.15
|
37.48
|
42.93
|
Net margin
|
25%
|
16.32%
|
31.71%
|
31.62%
|
25.12%
|
24.81%
|
26.03%
|
EPS
2 |
2.680
|
1.970
|
4.170
|
4.750
|
4.330
|
4.524
|
5.182
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6000
|
0.6600
|
0.7200
|
0.7900
|
0.9100
|
1.000
|
1.024
|
Announcement Date
|
20-01-23
|
21-01-28
|
22-01-27
|
23-01-26
|
24-01-25
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
28.49
|
28.81
|
30.53
|
34.08
|
33.62
|
35.12
|
35.17
|
37.03
|
36.63
|
36.28
|
37.12
|
38.38
|
39.38
|
39.58
|
40.52
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
10.96
|
9.925
|
10.85
|
14.16
|
12.96
|
13.34
|
13.47
|
14.08
|
15.26
|
13.15
|
13.27
|
14.57
|
15.43
|
14.57
|
15.3
|
Operating Margin
|
38.47%
|
34.45%
|
35.53%
|
41.54%
|
38.55%
|
37.98%
|
38.32%
|
38.04%
|
41.66%
|
36.24%
|
35.74%
|
37.96%
|
39.2%
|
36.81%
|
37.75%
|
Earnings before Tax (EBT)
1 |
11.47
|
10.84
|
14.8
|
14.04
|
12.56
|
11.79
|
10.86
|
12.02
|
12.47
|
10.6
|
11.38
|
12.06
|
12.7
|
12.33
|
13.06
|
Net income
1 |
8.591
|
8.672
|
10.96
|
10.61
|
9.937
|
8.76
|
8.118
|
9.723
|
9.551
|
8.629
|
8.936
|
9.498
|
10.06
|
9.744
|
10.32
|
Net margin
|
30.15%
|
30.1%
|
35.89%
|
31.13%
|
29.56%
|
24.95%
|
23.08%
|
26.26%
|
26.07%
|
23.79%
|
24.07%
|
24.75%
|
25.55%
|
24.62%
|
25.46%
|
EPS
2 |
1.010
|
1.020
|
1.290
|
1.250
|
1.180
|
1.050
|
0.9800
|
1.170
|
1.150
|
1.040
|
1.092
|
1.162
|
1.230
|
1.182
|
1.240
|
Dividend per Share
2 |
0.1800
|
0.1975
|
0.1975
|
0.1975
|
0.1975
|
0.2275
|
0.2275
|
0.2275
|
0.2275
|
-
|
0.2500
|
0.2500
|
0.2500
|
0.2525
|
0.2525
|
Announcement Date
|
22-01-27
|
22-04-28
|
22-07-28
|
22-10-27
|
23-01-26
|
23-04-27
|
23-07-27
|
23-10-26
|
24-01-25
|
24-04-25
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.6%
|
8.64%
|
16.2%
|
16.8%
|
13.8%
|
12.9%
|
13.3%
|
ROA (Net income/ Total Assets)
|
1.14%
|
0.7%
|
1.37%
|
1.46%
|
1.13%
|
1.04%
|
1.1%
|
Assets
1 |
2,046
|
2,425
|
2,610
|
2,752
|
3,199
|
3,610
|
3,903
|
Book Value Per Share
2 |
22.70
|
24.10
|
27.50
|
29.70
|
33.40
|
37.20
|
41.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-23
|
21-01-28
|
22-01-27
|
23-01-26
|
24-01-25
|
-
|
-
|
Last Close Price
34.9
USD Average target price
42.8
USD Spread / Average Target +22.64% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.97% | 289M | | +18.27% | 208B | | +3.19% | 74.5B | | +12.42% | 57.18B | | +18.85% | 49.82B | | +3.76% | 48.42B | | +25.82% | 45.74B | | +8.39% | 36.52B | | -15.79% | 35.32B | | -96.60% | 32.24B |
Commercial Banks
|