Company Valuation: Firm Capital Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2025 2026 2027
Market Cap 1 270 211.8 204.6 224.1 256.3 -
Change - -21.56% - 9.57% 14.33% -
Enterprise Value (EV) 270 211.8 204.6 224.1 256.3 256.3
Change - -21.56% - 9.57% 14.33% 0%
P/E - - - - - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 5,816,193x - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.51 0.52 0.52 0.52 0.52 0.52
Rate of return 6.42% 9.14% 9.39% 8.57% 7.49% 7.49%
EPS 2 - - - - - -
Distribution rate - - - - - -
Net sales 46.43 - - - - -
EBITDA 23.99 29.86 - - - -
EBIT - - - - - -
Net income - - - - - -
Net Debt - - - - - -
Reference price 2 7.940 5.690 5.540 6.070 6.940 6.940
Nbr of stocks (in thousands) 34,011 37,228 36,926 36,926 36,926 -
Announcement Date 3/10/22 3/20/23 4/1/25 3/10/26 - -
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 7.49% 183M
25.83x13.83x16.23x4.92% 16.9B
25.54x15.15x16.69x3.83% 7.21B
9x14.18x18.34x6% 6.99B
14.61x14.9x15.97x4.96% 6.65B
10.19x17.27x20.87x7.56% 6.34B
10.88x15x16.09x6.74% 6.08B
8.84x14.14x18.25x5.61% 6.07B
11.78x11.32x12.9x5.53% 4.79B
Average 14.58x 14.47x 16.92x 5.85% 6.8B
Weighted average by Cap. 16.74x 14.45x 16.91x 5.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FCD.UN Stock
  4. Valuation Firm Capital Property Trust