Company Valuation: Firm Capital Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2025 2026 2027
Market Cap 1 270 211.8 204.6 224.1 263.3 -
Change - -21.56% - 9.57% 17.46% -
Enterprise Value (EV) 270 211.8 204.6 224.1 263.3 263.3
Change - -21.56% - 9.57% 17.46% 0%
P/E - - - - - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 5,816,193x - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.51 0.52 0.52 0.52 0.52 0.52
Rate of return 6.42% 9.14% 9.39% 8.57% 7.29% 7.29%
EPS 2 - - - - - -
Distribution rate - - - - - -
Net sales 46.43 - - - - -
EBITDA 23.99 29.86 - - - -
EBIT - - - - - -
Net income - - - - - -
Net Debt - - - - - -
Reference price 2 7.940 5.690 5.540 6.070 7.130 7.130
Nbr of stocks (in thousands) 34,011 37,228 36,926 36,926 36,926 -
Announcement Date 3/10/22 3/20/23 4/1/25 3/10/26 - -
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 7.29% 190M
23.66x13.5x15.78x5.26% 16.18B
8.58x14.01x18.09x6.13% 6.88B
12.54x14.85x17.02x5.09% 6.52B
23.39x14.94x16.29x4.12% 6.66B
8.89x16.73x20.15x7.87% 6.11B
10.3x14.69x15.77x6.88% 6B
8.61x13.96x17.92x5.79% 5.9B
11.58x11.32x12.88x5.51% 4.87B
Average 13.44x 14.25x 16.74x 5.99% 6.59B
Weighted average by Cap. 15.27x 14.19x 16.67x 5.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FCD.UN Stock
  4. Valuation Firm Capital Property Trust